[ALAQAR] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 362.23%
YoY- 259.58%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 26,623 25,017 25,012 23,087 21,429 19,819 20,131 20.42%
PBT 14,341 13,727 12,916 52,164 11,365 11,124 11,242 17.57%
Tax -75 -270 -436 -417 -170 -96 -96 -15.13%
NP 14,266 13,457 12,480 51,747 11,195 11,028 11,146 17.83%
-
NP to SH 14,266 13,457 12,480 51,747 11,195 11,028 11,146 17.83%
-
Tax Rate 0.52% 1.97% 3.38% 0.80% 1.50% 0.86% 0.85% -
Total Cost 12,357 11,560 12,532 -28,660 10,234 8,791 8,985 23.59%
-
Net Worth 779,410 766,979 716,799 716,398 638,057 626,854 615,352 17.01%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - 22,730 16,127 33,069 - - 19,157 -
Div Payout % - 168.91% 129.23% 63.91% - - 171.88% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 779,410 766,979 716,799 716,398 638,057 626,854 615,352 17.01%
NOSH 695,902 697,253 639,999 639,641 580,051 580,421 580,520 12.80%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 53.59% 53.79% 49.90% 224.14% 52.24% 55.64% 55.37% -
ROE 1.83% 1.75% 1.74% 7.22% 1.75% 1.76% 1.81% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 3.83 3.59 3.91 3.61 3.69 3.41 3.47 6.78%
EPS 2.05 1.93 1.95 8.09 1.93 1.90 1.92 4.45%
DPS 0.00 3.26 2.52 5.17 0.00 0.00 3.30 -
NAPS 1.12 1.10 1.12 1.12 1.10 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 639,641
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 3.17 2.98 2.98 2.75 2.55 2.36 2.40 20.32%
EPS 1.70 1.60 1.48 6.16 1.33 1.31 1.33 17.72%
DPS 0.00 2.70 1.92 3.93 0.00 0.00 2.28 -
NAPS 0.9273 0.9125 0.8528 0.8524 0.7592 0.7458 0.7321 17.01%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.45 1.37 1.31 1.15 1.13 1.18 1.17 -
P/RPS 37.90 38.18 33.52 31.86 30.59 34.56 33.74 8.03%
P/EPS 70.73 70.98 67.18 14.22 58.55 62.11 60.94 10.41%
EY 1.41 1.41 1.49 7.03 1.71 1.61 1.64 -9.55%
DY 0.00 2.38 1.92 4.50 0.00 0.00 2.82 -
P/NAPS 1.29 1.25 1.17 1.03 1.03 1.09 1.10 11.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 23/05/11 -
Price 1.30 1.43 1.36 1.21 1.13 1.12 1.16 -
P/RPS 33.98 39.86 34.80 33.52 30.59 32.80 33.45 1.05%
P/EPS 63.41 74.09 69.74 14.96 58.55 58.95 60.42 3.26%
EY 1.58 1.35 1.43 6.69 1.71 1.70 1.66 -3.23%
DY 0.00 2.28 1.85 4.27 0.00 0.00 2.84 -
P/NAPS 1.16 1.30 1.21 1.08 1.03 1.04 1.09 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment