[KENCANA] YoY TTM Result on 31-Oct-2010 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- 15.86%
YoY- 35.65%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 1,793,970 1,145,654 1,103,354 1,275,671 1,247,279 71,987 90.17%
PBT 313,383 197,590 150,761 137,670 98,475 6,787 115.12%
Tax -58,923 -40,189 -34,888 -37,559 -28,352 -1,729 102.45%
NP 254,460 157,401 115,873 100,111 70,123 5,058 118.84%
-
NP to SH 254,300 157,308 115,966 100,151 70,123 5,058 118.82%
-
Tax Rate 18.80% 20.34% 23.14% 27.28% 28.79% 25.48% -
Total Cost 1,539,510 988,253 987,481 1,175,560 1,177,156 66,929 87.15%
-
Net Worth 1,849,969 811,864 461,033 342,331 240,874 88,856 83.46%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - 90 - - - -
Div Payout % - - 0.08% - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 1,849,969 811,864 461,033 342,331 240,874 88,856 83.46%
NOSH 1,989,214 1,656,867 903,988 900,871 892,128 683,513 23.80%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 14.18% 13.74% 10.50% 7.85% 5.62% 7.03% -
ROE 13.75% 19.38% 25.15% 29.26% 29.11% 5.69% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 90.18 69.15 122.05 141.60 139.81 10.53 53.61%
EPS 12.78 9.49 12.83 11.12 7.86 0.74 76.73%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.93 0.49 0.51 0.38 0.27 0.13 48.18%
Adjusted Per Share Value based on latest NOSH - 1,656,867
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 89.98 57.46 55.34 63.98 62.56 3.61 90.18%
EPS 12.75 7.89 5.82 5.02 3.52 0.25 119.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.4072 0.2312 0.1717 0.1208 0.0446 83.43%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 - -
Price 2.59 1.91 2.19 1.29 2.63 0.00 -
P/RPS 2.87 2.76 1.79 0.91 1.88 0.00 -
P/EPS 20.26 20.12 17.07 11.60 33.46 0.00 -
EY 4.94 4.97 5.86 8.62 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.90 4.29 3.39 9.74 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 14/12/11 13/12/10 21/12/09 15/12/08 18/12/07 - -
Price 2.79 2.19 2.25 1.32 2.34 0.00 -
P/RPS 3.09 3.17 1.84 0.93 1.67 0.00 -
P/EPS 21.82 23.07 17.54 11.87 29.77 0.00 -
EY 4.58 4.34 5.70 8.42 3.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.47 4.41 3.47 8.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment