[SENHENG] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
03-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -2.62%
YoY- 21.23%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,530,044 1,469,256 1,444,115 1,316,962 1,347,822 1,498,224 1,294,769 11.80%
PBT 67,076 47,452 84,530 59,013 59,192 62,520 73,615 -6.02%
Tax -17,092 -11,872 -19,268 -13,612 -12,568 -14,288 -17,978 -3.32%
NP 49,984 35,580 65,262 45,401 46,624 48,232 55,637 -6.91%
-
NP to SH 49,984 35,580 65,262 45,401 46,624 48,232 55,637 -6.91%
-
Tax Rate 25.48% 25.02% 22.79% 23.07% 21.23% 22.85% 24.42% -
Total Cost 1,480,060 1,433,676 1,378,853 1,271,561 1,301,198 1,449,992 1,239,132 12.61%
-
Net Worth 501,900 484,799 233,667 200,750 0 0 166,285 109.27%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 15,000 - 16,252 - - - - -
Div Payout % 30.01% - 24.90% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 501,900 484,799 233,667 200,750 0 0 166,285 109.27%
NOSH 1,500,000 1,500,000 1,250,229 1,250,000 1,504,000 1,507,249 1,250,269 12.94%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.27% 2.42% 4.52% 3.45% 3.46% 3.22% 4.30% -
ROE 9.96% 7.34% 27.93% 22.62% 0.00% 0.00% 33.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 102.00 97.95 115.51 105.36 89.62 99.40 103.56 -1.00%
EPS 3.34 2.36 5.22 3.63 3.10 3.20 4.45 -17.45%
DPS 1.00 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.3346 0.3232 0.1869 0.1606 0.00 0.00 0.133 85.28%
Adjusted Per Share Value based on latest NOSH - 1,250,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 101.36 97.33 95.66 87.24 89.28 99.25 85.77 11.81%
EPS 3.31 2.36 4.32 3.01 3.09 3.20 3.69 -7.00%
DPS 0.99 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3211 0.1548 0.133 0.00 0.00 0.1102 109.22%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 - - - - - -
Price 0.63 0.81 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.91 34.15 0.00 0.00 0.00 0.00 0.00 -
EY 5.29 2.93 0.00 0.00 0.00 0.00 0.00 -
DY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.51 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 27/05/22 28/02/22 03/01/22 - - - -
Price 0.765 0.705 0.855 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.72 0.74 0.00 0.00 0.00 0.00 -
P/EPS 22.96 29.72 16.38 0.00 0.00 0.00 0.00 -
EY 4.36 3.36 6.11 0.00 0.00 0.00 0.00 -
DY 1.31 0.00 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.18 4.57 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment