[CHUAN] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -42.33%
YoY- -70.46%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 181,828 167,648 178,417 180,839 179,086 154,708 182,170 -0.12%
PBT -745 1,277 21,631 2,031 452 1,169 5,051 -
Tax -83 -443 -814 -881 1,260 -466 -1,167 -82.75%
NP -828 834 20,817 1,150 1,712 703 3,884 -
-
NP to SH -904 558 20,679 1,034 1,793 492 3,626 -
-
Tax Rate - 34.69% 3.76% 43.38% -278.76% 39.86% 23.10% -
Total Cost 182,656 166,814 157,600 179,689 177,374 154,005 178,286 1.62%
-
Net Worth 243,767 246,872 245,740 165,106 165,894 166,262 165,425 29.40%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 243,767 246,872 245,740 165,106 165,894 166,262 165,425 29.40%
NOSH 166,964 169,090 167,170 166,774 167,570 169,655 167,096 -0.05%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -0.46% 0.50% 11.67% 0.64% 0.96% 0.45% 2.13% -
ROE -0.37% 0.23% 8.41% 0.63% 1.08% 0.30% 2.19% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 108.90 99.15 106.73 108.43 106.87 91.19 109.02 -0.07%
EPS -0.54 0.33 12.37 0.62 1.07 0.29 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.47 0.99 0.99 0.98 0.99 29.47%
Adjusted Per Share Value based on latest NOSH - 166,774
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 107.80 99.39 105.78 107.21 106.18 91.72 108.00 -0.12%
EPS -0.54 0.33 12.26 0.61 1.06 0.29 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4452 1.4636 1.4569 0.9789 0.9835 0.9857 0.9808 29.39%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.52 0.715 0.51 0.46 0.445 0.46 0.485 -
P/RPS 0.48 0.72 0.48 0.42 0.42 0.50 0.44 5.95%
P/EPS -96.04 216.67 4.12 74.19 41.59 158.62 22.35 -
EY -1.04 0.46 24.25 1.35 2.40 0.63 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.35 0.46 0.45 0.47 0.49 -18.53%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 21/11/14 29/08/14 28/05/14 26/02/14 29/11/13 30/08/13 -
Price 0.55 0.61 0.54 0.49 0.46 0.47 0.46 -
P/RPS 0.51 0.62 0.51 0.45 0.43 0.52 0.42 13.77%
P/EPS -101.58 184.85 4.37 79.03 42.99 162.07 21.20 -
EY -0.98 0.54 22.91 1.27 2.33 0.62 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.37 0.49 0.46 0.48 0.46 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment