[POHUAT] QoQ Quarter Result on 31-Jan-2007 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- -16.07%
YoY- 1549.45%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 106,960 107,759 92,316 102,347 93,813 101,615 81,673 19.64%
PBT 9,025 4,594 1,041 5,118 6,139 989 2,348 144.77%
Tax -830 55 -659 -696 -1,100 -771 -770 5.11%
NP 8,195 4,649 382 4,422 5,039 218 1,578 198.99%
-
NP to SH 7,994 4,595 80 4,470 5,326 66 1,426 214.58%
-
Tax Rate 9.20% -1.20% 63.30% 13.60% 17.92% 77.96% 32.79% -
Total Cost 98,765 103,110 91,934 97,925 88,774 101,397 80,095 14.94%
-
Net Worth 122,368 117,386 116,755 114,372 108,620 98,075 105,865 10.11%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 3,487 - - - 1,743 - - -
Div Payout % 43.62% - - - 32.73% - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 122,368 117,386 116,755 114,372 108,620 98,075 105,865 10.11%
NOSH 87,175 87,191 88,888 87,134 87,168 82,500 87,484 -0.23%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 7.66% 4.31% 0.41% 4.32% 5.37% 0.21% 1.93% -
ROE 6.53% 3.91% 0.07% 3.91% 4.90% 0.07% 1.35% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 122.69 123.59 103.86 117.46 107.62 123.17 93.36 19.91%
EPS 9.17 5.27 0.09 5.13 6.11 0.08 1.63 215.32%
DPS 4.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.4037 1.3463 1.3135 1.3126 1.2461 1.1888 1.2101 10.37%
Adjusted Per Share Value based on latest NOSH - 87,134
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 40.36 40.66 34.84 38.62 35.40 38.35 30.82 19.63%
EPS 3.02 1.73 0.03 1.69 2.01 0.02 0.54 214.08%
DPS 1.32 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.4618 0.443 0.4406 0.4316 0.4099 0.3701 0.3995 10.11%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.69 0.68 0.69 0.49 0.49 0.43 0.55 -
P/RPS 0.56 0.55 0.66 0.42 0.46 0.35 0.59 -3.41%
P/EPS 7.52 12.90 766.67 9.55 8.02 537.50 33.74 -63.13%
EY 13.29 7.75 0.13 10.47 12.47 0.19 2.96 171.41%
DY 5.80 0.00 0.00 0.00 4.08 0.00 0.00 -
P/NAPS 0.49 0.51 0.53 0.37 0.39 0.36 0.45 5.82%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 27/09/07 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 -
Price 0.86 0.55 0.70 0.58 0.40 0.42 0.50 -
P/RPS 0.70 0.45 0.67 0.49 0.37 0.34 0.54 18.83%
P/EPS 9.38 10.44 777.78 11.31 6.55 525.00 30.67 -54.50%
EY 10.66 9.58 0.13 8.84 15.28 0.19 3.26 119.83%
DY 4.65 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.61 0.41 0.53 0.44 0.32 0.35 0.41 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment