[ASTINO] QoQ Quarter Result on 01-Jan-2009 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
01-Jan-2009 [#2]
Profit Trend
QoQ- -42.16%
YoY- -67.94%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 86,191 79,135 72,539 72,539 82,011 103,727 93,212 -6.06%
PBT 5,118 1,250 1,723 1,723 4,704 11,121 12,975 -52.43%
Tax -1,523 -374 -23 -23 -1,765 -3,356 -3,022 -42.14%
NP 3,595 876 1,700 1,700 2,939 7,765 9,953 -55.66%
-
NP to SH 3,595 876 1,700 1,700 2,939 7,765 9,953 -55.66%
-
Tax Rate 29.76% 29.92% 1.33% 1.33% 37.52% 30.18% 23.29% -
Total Cost 82,596 78,259 70,839 70,839 79,072 95,962 83,259 -0.63%
-
Net Worth 146,892 142,994 0 141,666 141,793 142,622 126,003 13.03%
Dividend
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 3,479 - - - - 3,961 - -
Div Payout % 96.77% - - - - 51.02% - -
Equity
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 146,892 142,994 0 141,666 141,793 142,622 126,003 13.03%
NOSH 128,853 128,823 128,787 128,787 128,903 132,057 127,276 0.98%
Ratio Analysis
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 4.17% 1.11% 2.34% 2.34% 3.58% 7.49% 10.68% -
ROE 2.45% 0.61% 0.00% 1.20% 2.07% 5.44% 7.90% -
Per Share
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 66.89 61.43 56.32 56.32 63.62 78.55 73.24 -6.98%
EPS 2.79 0.68 1.32 1.32 2.28 5.88 7.82 -56.09%
DPS 2.70 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.14 1.11 0.00 1.10 1.10 1.08 0.99 11.92%
Adjusted Per Share Value based on latest NOSH - 128,787
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 17.47 16.04 14.70 14.70 16.62 21.02 18.89 -6.05%
EPS 0.73 0.18 0.34 0.34 0.60 1.57 2.02 -55.64%
DPS 0.71 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.2977 0.2898 0.00 0.2871 0.2874 0.2891 0.2554 13.02%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/12/08 31/10/08 31/07/08 30/04/08 -
Price 0.51 0.44 0.41 0.41 0.42 0.69 0.64 -
P/RPS 0.76 0.72 0.73 0.73 0.66 0.88 0.87 -10.23%
P/EPS 18.28 64.71 31.06 31.06 18.42 11.73 8.18 90.07%
EY 5.47 1.55 3.22 3.22 5.43 8.52 12.22 -47.37%
DY 5.29 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.45 0.40 0.00 0.37 0.38 0.64 0.65 -25.44%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 01/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 28/09/09 26/06/09 - 27/03/09 21/11/08 25/09/08 30/06/08 -
Price 0.54 0.44 0.00 0.39 0.40 0.53 0.59 -
P/RPS 0.81 0.72 0.00 0.69 0.63 0.67 0.81 0.00%
P/EPS 19.35 64.71 0.00 29.55 17.54 9.01 7.54 112.28%
EY 5.17 1.55 0.00 3.38 5.70 11.09 13.25 -52.84%
DY 5.00 0.00 0.00 0.00 0.00 5.66 0.00 -
P/NAPS 0.47 0.40 0.00 0.35 0.36 0.49 0.60 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment