[ASTINO] QoQ Quarter Result on 31-Oct-2006 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- 34.14%
YoY- 116.72%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 84,196 68,368 72,872 63,813 75,582 61,726 50,926 39.94%
PBT 4,473 3,964 6,796 6,663 5,298 3,408 2,238 58.87%
Tax -1,108 -993 -1,465 -1,646 -1,558 -941 -416 92.49%
NP 3,365 2,971 5,331 5,017 3,740 2,467 1,822 50.69%
-
NP to SH 3,365 2,971 5,331 5,017 3,740 2,467 1,822 50.69%
-
Tax Rate 24.77% 25.05% 21.56% 24.70% 29.41% 27.61% 18.59% -
Total Cost 80,831 65,397 67,541 58,796 71,842 59,259 49,104 39.54%
-
Net Worth 108,793 109,990 108,128 103,124 101,081 98,679 96,161 8.60%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - 6,321 - - - - - -
Div Payout % - 212.77% - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 108,793 109,990 108,128 103,124 101,081 98,679 96,161 8.60%
NOSH 126,503 126,425 125,731 125,761 126,351 126,512 126,527 -0.01%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 4.00% 4.35% 7.32% 7.86% 4.95% 4.00% 3.58% -
ROE 3.09% 2.70% 4.93% 4.87% 3.70% 2.50% 1.89% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 66.56 54.08 57.96 50.74 59.82 48.79 40.25 39.96%
EPS 2.66 2.35 4.24 3.99 2.96 1.95 1.44 50.71%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.86 0.82 0.80 0.78 0.76 8.61%
Adjusted Per Share Value based on latest NOSH - 125,761
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 17.06 13.86 14.77 12.93 15.32 12.51 10.32 39.93%
EPS 0.68 0.60 1.08 1.02 0.76 0.50 0.37 50.20%
DPS 0.00 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2205 0.2229 0.2191 0.209 0.2049 0.20 0.1949 8.59%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.84 0.76 0.64 0.48 0.49 0.53 0.47 -
P/RPS 1.26 1.41 1.10 0.95 0.82 1.09 1.17 5.07%
P/EPS 31.58 32.34 15.09 12.03 16.55 27.18 32.64 -2.18%
EY 3.17 3.09 6.62 8.31 6.04 3.68 3.06 2.38%
DY 0.00 6.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.87 0.74 0.59 0.61 0.68 0.62 35.80%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 24/09/07 25/06/07 30/03/07 30/11/06 29/09/06 27/06/06 24/03/06 -
Price 0.66 0.88 0.62 0.49 0.48 0.51 0.51 -
P/RPS 0.99 1.63 1.07 0.97 0.80 1.05 1.27 -15.33%
P/EPS 24.81 37.45 14.62 12.28 16.22 26.15 35.42 -21.18%
EY 4.03 2.67 6.84 8.14 6.17 3.82 2.82 26.95%
DY 0.00 5.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.01 0.72 0.60 0.60 0.65 0.67 9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment