[ENRA] YoY TTM Result on 30-Sep-2015 [#2]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -26.38%
YoY- -39.13%
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 133,401 141,671 174,347 96,963 94,717 30,874 27,517 30.07%
PBT -1,327 24,221 29,545 7,089 14,366 3,456 2,797 -
Tax -452 -92,007 -9,685 -34 -3,955 -1,729 -1,876 -21.10%
NP -1,779 -67,786 19,860 7,055 10,411 1,727 921 -
-
NP to SH -1,917 -72,314 12,385 6,337 10,411 1,727 921 -
-
Tax Rate - 379.86% 32.78% 0.48% 27.53% 50.03% 67.07% -
Total Cost 135,180 209,457 154,487 89,908 84,306 29,147 26,596 31.10%
-
Net Worth 149,679 156,934 134,711 235,283 219,293 214,634 207,109 -5.26%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 6,071 - 10,794 - - - - -
Div Payout % 0.00% - 87.16% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 149,679 156,934 134,711 235,283 219,293 214,634 207,109 -5.26%
NOSH 136,208 136,207 134,711 135,220 135,316 140,000 135,312 0.11%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -1.33% -47.85% 11.39% 7.28% 10.99% 5.59% 3.35% -
ROE -1.28% -46.08% 9.19% 2.69% 4.75% 0.80% 0.44% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 98.87 104.93 129.42 71.71 70.00 22.05 20.34 30.13%
EPS -1.42 -53.56 9.19 4.69 7.69 1.23 0.68 -
DPS 4.50 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.1094 1.1624 1.00 1.74 1.6206 1.5331 1.5306 -5.22%
Adjusted Per Share Value based on latest NOSH - 135,220
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 89.11 94.64 116.46 64.77 63.27 20.62 18.38 30.08%
EPS -1.28 -48.31 8.27 4.23 6.95 1.15 0.62 -
DPS 4.06 0.00 7.21 0.00 0.00 0.00 0.00 -
NAPS 0.9999 1.0483 0.8999 1.5717 1.4649 1.4338 1.3835 -5.26%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.05 2.80 2.15 1.89 1.60 1.00 0.80 -
P/RPS 2.07 2.67 1.66 2.64 2.29 4.53 3.93 -10.12%
P/EPS -144.28 -5.23 23.39 40.33 20.80 81.07 117.54 -
EY -0.69 -19.13 4.28 2.48 4.81 1.23 0.85 -
DY 2.20 0.00 3.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.41 2.15 1.09 0.99 0.65 0.52 23.54%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 23/11/17 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 -
Price 1.95 3.10 2.10 2.38 1.63 1.07 0.76 -
P/RPS 1.97 2.95 1.62 3.32 2.33 4.85 3.74 -10.12%
P/EPS -137.24 -5.79 22.84 50.78 21.19 86.74 111.66 -
EY -0.73 -17.28 4.38 1.97 4.72 1.15 0.90 -
DY 2.31 0.00 3.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.67 2.10 1.37 1.01 0.70 0.50 23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment