[PRESTAR] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -86.15%
YoY- -91.61%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 153,035 144,970 150,816 155,050 144,435 166,612 156,383 -1.43%
PBT 8,597 5,192 7,948 3,094 3,477 5,123 4,768 48.19%
Tax -2,099 -1,073 -1,447 -2,185 -1,188 -1,669 -1,980 3.97%
NP 6,498 4,119 6,501 909 2,289 3,454 2,788 75.87%
-
NP to SH 5,172 3,151 5,971 254 1,834 2,600 2,202 76.78%
-
Tax Rate 24.42% 20.67% 18.21% 70.62% 34.17% 32.58% 41.53% -
Total Cost 146,537 140,851 144,315 154,141 142,146 163,158 153,595 -3.09%
-
Net Worth 222,658 217,068 215,376 203,199 209,600 207,651 202,723 6.45%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 3,502 - - - 3,495 -
Div Payout % - - 58.65% - - - 158.73% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 222,658 217,068 215,376 203,199 209,600 207,651 202,723 6.45%
NOSH 175,322 175,055 175,102 169,333 174,666 174,496 174,761 0.21%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.25% 2.84% 4.31% 0.59% 1.58% 2.07% 1.78% -
ROE 2.32% 1.45% 2.77% 0.13% 0.87% 1.25% 1.09% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 87.29 82.81 86.13 91.56 82.69 95.48 89.48 -1.63%
EPS 2.95 1.80 3.41 0.15 1.05 1.49 1.26 76.41%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.27 1.24 1.23 1.20 1.20 1.19 1.16 6.23%
Adjusted Per Share Value based on latest NOSH - 169,333
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 42.44 40.20 41.82 43.00 40.06 46.21 43.37 -1.43%
EPS 1.43 0.87 1.66 0.07 0.51 0.72 0.61 76.56%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.97 -
NAPS 0.6175 0.602 0.5973 0.5635 0.5813 0.5759 0.5622 6.46%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.57 0.48 0.48 0.415 0.505 0.505 0.45 -
P/RPS 0.65 0.58 0.56 0.45 0.61 0.53 0.50 19.13%
P/EPS 19.32 26.67 14.08 276.67 48.10 33.89 35.71 -33.62%
EY 5.18 3.75 7.10 0.36 2.08 2.95 2.80 50.75%
DY 0.00 0.00 4.17 0.00 0.00 0.00 4.44 -
P/NAPS 0.45 0.39 0.39 0.35 0.42 0.42 0.39 10.01%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 26/05/15 26/02/15 -
Price 0.55 0.555 0.425 0.46 0.41 0.505 0.50 -
P/RPS 0.63 0.67 0.49 0.50 0.50 0.53 0.56 8.17%
P/EPS 18.64 30.83 12.46 306.67 39.05 33.89 39.68 -39.59%
EY 5.36 3.24 8.02 0.33 2.56 2.95 2.52 65.46%
DY 0.00 0.00 4.71 0.00 0.00 0.00 4.00 -
P/NAPS 0.43 0.45 0.35 0.38 0.34 0.42 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment