[PRESTAR] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -47.23%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 171,915 151,564 153,035 144,970 150,816 155,050 144,435 12.25%
PBT 14,153 11,890 8,597 5,192 7,948 3,094 3,477 153.85%
Tax -3,803 -2,171 -2,099 -1,073 -1,447 -2,185 -1,188 116.44%
NP 10,350 9,719 6,498 4,119 6,501 909 2,289 172.19%
-
NP to SH 8,455 7,562 5,172 3,151 5,971 254 1,834 175.71%
-
Tax Rate 26.87% 18.26% 24.42% 20.67% 18.21% 70.62% 34.17% -
Total Cost 161,565 141,845 146,537 140,851 144,315 154,141 142,146 8.86%
-
Net Worth 234,273 226,333 222,658 217,068 215,376 203,199 209,600 7.66%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,522 1,754 - - 3,502 - - -
Div Payout % 41.67% 23.20% - - 58.65% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 234,273 226,333 222,658 217,068 215,376 203,199 209,600 7.66%
NOSH 176,145 175,452 175,322 175,055 175,102 169,333 174,666 0.56%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.02% 6.41% 4.25% 2.84% 4.31% 0.59% 1.58% -
ROE 3.61% 3.34% 2.32% 1.45% 2.77% 0.13% 0.87% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 97.60 86.38 87.29 82.81 86.13 91.56 82.69 11.62%
EPS 4.80 4.31 2.95 1.80 3.41 0.15 1.05 174.17%
DPS 2.00 1.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.33 1.29 1.27 1.24 1.23 1.20 1.20 7.06%
Adjusted Per Share Value based on latest NOSH - 175,055
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.36 42.63 43.05 40.78 42.42 43.61 40.63 12.25%
EPS 2.38 2.13 1.45 0.89 1.68 0.07 0.52 174.39%
DPS 0.99 0.49 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.659 0.6366 0.6263 0.6106 0.6058 0.5716 0.5896 7.66%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.87 0.665 0.57 0.48 0.48 0.415 0.505 -
P/RPS 0.89 0.77 0.65 0.58 0.56 0.45 0.61 28.49%
P/EPS 18.12 15.43 19.32 26.67 14.08 276.67 48.10 -47.68%
EY 5.52 6.48 5.18 3.75 7.10 0.36 2.08 91.11%
DY 2.30 1.50 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.65 0.52 0.45 0.39 0.39 0.35 0.42 33.61%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 -
Price 0.895 0.63 0.55 0.555 0.425 0.46 0.41 -
P/RPS 0.92 0.73 0.63 0.67 0.49 0.50 0.50 49.87%
P/EPS 18.65 14.62 18.64 30.83 12.46 306.67 39.05 -38.76%
EY 5.36 6.84 5.36 3.24 8.02 0.33 2.56 63.29%
DY 2.23 1.59 0.00 0.00 4.71 0.00 0.00 -
P/NAPS 0.67 0.49 0.43 0.45 0.35 0.38 0.34 56.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment