[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 5.73%
YoY- -53.62%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 298,005 144,970 616,913 466,097 311,047 166,612 630,101 -39.32%
PBT 13,789 5,192 19,642 11,694 8,600 5,123 22,912 -28.74%
Tax -3,172 -1,073 -6,489 -5,042 -2,857 -1,669 -7,872 -45.47%
NP 10,617 4,119 13,153 6,652 5,743 3,454 15,040 -20.73%
-
NP to SH 8,323 3,151 10,659 4,688 4,434 2,600 12,309 -22.98%
-
Tax Rate 23.00% 20.67% 33.04% 43.12% 33.22% 32.58% 34.36% -
Total Cost 287,388 140,851 603,760 459,445 305,304 163,158 615,061 -39.81%
-
Net Worth 222,530 217,068 215,280 209,910 210,308 207,651 202,531 6.48%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 3,500 - - - 3,491 -
Div Payout % - - 32.84% - - - 28.37% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 222,530 217,068 215,280 209,910 210,308 207,651 202,531 6.48%
NOSH 175,221 175,055 175,024 174,925 175,256 174,496 174,595 0.23%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.56% 2.84% 2.13% 1.43% 1.85% 2.07% 2.39% -
ROE 3.74% 1.45% 4.95% 2.23% 2.11% 1.25% 6.08% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 170.07 82.81 352.47 266.45 177.48 95.48 360.89 -39.47%
EPS 4.75 1.80 6.09 2.68 2.53 1.49 7.05 -23.16%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.27 1.24 1.23 1.20 1.20 1.19 1.16 6.23%
Adjusted Per Share Value based on latest NOSH - 169,333
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 82.64 40.20 171.08 129.26 86.26 46.21 174.74 -39.32%
EPS 2.31 0.87 2.96 1.30 1.23 0.72 3.41 -22.88%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.97 -
NAPS 0.6171 0.602 0.597 0.5821 0.5832 0.5759 0.5617 6.47%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.57 0.48 0.48 0.415 0.505 0.505 0.45 -
P/RPS 0.34 0.58 0.14 0.16 0.28 0.53 0.12 100.35%
P/EPS 12.00 26.67 7.88 15.49 19.96 33.89 6.38 52.43%
EY 8.33 3.75 12.69 6.46 5.01 2.95 15.67 -34.40%
DY 0.00 0.00 4.17 0.00 0.00 0.00 4.44 -
P/NAPS 0.45 0.39 0.39 0.35 0.42 0.42 0.39 10.01%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 26/05/15 26/02/15 -
Price 0.55 0.555 0.425 0.46 0.41 0.505 0.50 -
P/RPS 0.32 0.67 0.12 0.17 0.23 0.53 0.14 73.60%
P/EPS 11.58 30.83 6.98 17.16 16.21 33.89 7.09 38.73%
EY 8.64 3.24 14.33 5.83 6.17 2.95 14.10 -27.87%
DY 0.00 0.00 4.71 0.00 0.00 0.00 4.00 -
P/NAPS 0.43 0.45 0.35 0.38 0.34 0.42 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment