[PRESTAR] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 64.14%
YoY- 182.01%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 175,717 171,915 151,564 153,035 144,970 150,816 155,050 8.69%
PBT 16,499 14,153 11,890 8,597 5,192 7,948 3,094 204.91%
Tax -4,228 -3,803 -2,171 -2,099 -1,073 -1,447 -2,185 55.22%
NP 12,271 10,350 9,719 6,498 4,119 6,501 909 466.05%
-
NP to SH 9,289 8,455 7,562 5,172 3,151 5,971 254 999.35%
-
Tax Rate 25.63% 26.87% 18.26% 24.42% 20.67% 18.21% 70.62% -
Total Cost 163,446 161,565 141,845 146,537 140,851 144,315 154,141 3.98%
-
Net Worth 247,582 234,273 226,333 222,658 217,068 215,376 203,199 14.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 3,522 1,754 - - 3,502 - -
Div Payout % - 41.67% 23.20% - - 58.65% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 247,582 234,273 226,333 222,658 217,068 215,376 203,199 14.06%
NOSH 186,152 176,145 175,452 175,322 175,055 175,102 169,333 6.51%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.98% 6.02% 6.41% 4.25% 2.84% 4.31% 0.59% -
ROE 3.75% 3.61% 3.34% 2.32% 1.45% 2.77% 0.13% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 94.39 97.60 86.38 87.29 82.81 86.13 91.56 2.04%
EPS 4.99 4.80 4.31 2.95 1.80 3.41 0.15 932.16%
DPS 0.00 2.00 1.00 0.00 0.00 2.00 0.00 -
NAPS 1.33 1.33 1.29 1.27 1.24 1.23 1.20 7.09%
Adjusted Per Share Value based on latest NOSH - 175,322
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 48.73 47.68 42.03 42.44 40.20 41.82 43.00 8.68%
EPS 2.58 2.34 2.10 1.43 0.87 1.66 0.07 1005.08%
DPS 0.00 0.98 0.49 0.00 0.00 0.97 0.00 -
NAPS 0.6866 0.6497 0.6277 0.6175 0.602 0.5973 0.5635 14.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.895 0.87 0.665 0.57 0.48 0.48 0.415 -
P/RPS 0.95 0.89 0.77 0.65 0.58 0.56 0.45 64.49%
P/EPS 17.94 18.12 15.43 19.32 26.67 14.08 276.67 -83.83%
EY 5.58 5.52 6.48 5.18 3.75 7.10 0.36 520.62%
DY 0.00 2.30 1.50 0.00 0.00 4.17 0.00 -
P/NAPS 0.67 0.65 0.52 0.45 0.39 0.39 0.35 54.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 -
Price 1.20 0.895 0.63 0.55 0.555 0.425 0.46 -
P/RPS 1.27 0.92 0.73 0.63 0.67 0.49 0.50 86.05%
P/EPS 24.05 18.65 14.62 18.64 30.83 12.46 306.67 -81.65%
EY 4.16 5.36 6.84 5.36 3.24 8.02 0.33 440.81%
DY 0.00 2.23 1.59 0.00 0.00 4.71 0.00 -
P/NAPS 0.90 0.67 0.49 0.43 0.45 0.35 0.38 77.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment