[PRESTAR] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 33.26%
YoY- -122.33%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 134,375 144,445 126,920 127,425 130,315 144,693 131,203 1.60%
PBT 9,581 10,005 3,408 -1,651 -524 8,319 10,406 -5.35%
Tax -2,811 -3,786 -771 536 -858 -2,004 -5,285 -34.32%
NP 6,770 6,219 2,637 -1,115 -1,382 6,315 5,121 20.43%
-
NP to SH 4,347 3,152 1,407 -1,467 -2,198 4,118 5,121 -10.33%
-
Tax Rate 29.34% 37.84% 22.62% - - 24.09% 50.79% -
Total Cost 127,605 138,226 124,283 128,540 131,697 138,378 126,082 0.80%
-
Net Worth 156,001 154,097 149,493 190,360 150,022 148,317 150,309 2.50%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 2,619 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 156,001 154,097 149,493 190,360 150,022 148,317 150,309 2.50%
NOSH 175,282 175,111 175,874 174,642 174,444 174,491 174,778 0.19%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.04% 4.31% 2.08% -0.88% -1.06% 4.36% 3.90% -
ROE 2.79% 2.05% 0.94% -0.77% -1.47% 2.78% 3.41% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 76.66 82.49 72.16 72.96 74.70 82.92 75.07 1.40%
EPS 2.48 1.80 0.80 -0.84 -1.26 2.36 2.93 -10.51%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.85 1.09 0.86 0.85 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 174,642
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 37.27 40.06 35.20 35.34 36.14 40.13 36.39 1.60%
EPS 1.21 0.87 0.39 -0.41 -0.61 1.14 1.42 -10.11%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.4326 0.4274 0.4146 0.5279 0.416 0.4113 0.4168 2.50%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.53 0.54 0.48 0.42 0.66 0.68 0.82 -
P/RPS 0.69 0.65 0.67 0.58 0.88 0.82 1.09 -26.25%
P/EPS 21.37 30.00 60.00 -50.00 -52.38 28.81 27.99 -16.45%
EY 4.68 3.33 1.67 -2.00 -1.91 3.47 3.57 19.76%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.56 0.39 0.77 0.80 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 -
Price 0.65 0.54 0.52 0.48 0.55 0.64 0.69 -
P/RPS 0.85 0.65 0.72 0.66 0.74 0.77 0.92 -5.13%
P/EPS 26.21 30.00 65.00 -57.14 -43.65 27.12 23.55 7.38%
EY 3.82 3.33 1.54 -1.75 -2.29 3.69 4.25 -6.85%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.61 0.44 0.64 0.75 0.80 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment