[IRIS] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -38.15%
YoY- -60.67%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 222,562 209,689 224,562 203,133 162,529 124,343 72,154 111.17%
PBT 3,974 8,781 6,275 5,951 9,610 8,058 12,318 -52.79%
Tax -15,007 -54 -42 -10 -5 -2 4 -
NP -11,033 8,727 6,233 5,941 9,605 8,056 12,322 -
-
NP to SH 3,920 8,727 6,233 5,941 9,605 8,056 12,322 -53.23%
-
Tax Rate 377.63% 0.61% 0.67% 0.17% 0.05% 0.02% -0.03% -
Total Cost 233,595 200,962 218,329 197,192 152,924 116,287 59,832 146.92%
-
Net Worth -299 -14,795 -20,831 -23,848 -24,746 -24,570 -36,753 -95.89%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth -299 -14,795 -20,831 -23,848 -24,746 -24,570 -36,753 -95.89%
NOSH 13,750 845,483 853,750 903,333 841,724 630,000 781,999 -93.15%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -4.96% 4.16% 2.78% 2.92% 5.91% 6.48% 17.08% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 1,618.63 24.80 26.30 22.49 19.31 19.74 9.23 2984.35%
EPS 28.51 1.03 0.73 0.66 1.14 1.28 1.58 581.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0218 -0.0175 -0.0244 -0.0264 -0.0294 -0.039 -0.047 -39.94%
Adjusted Per Share Value based on latest NOSH - 903,333
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 26.92 25.36 27.16 24.57 19.66 15.04 8.73 111.13%
EPS 0.47 1.06 0.75 0.72 1.16 0.97 1.49 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0004 -0.0179 -0.0252 -0.0288 -0.0299 -0.0297 -0.0445 -95.61%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.17 0.23 0.23 0.37 0.33 0.34 0.28 -
P/RPS 0.01 0.93 0.87 1.65 1.71 1.72 3.03 -97.74%
P/EPS 0.60 22.28 31.50 56.26 28.92 26.59 17.77 -89.44%
EY 167.70 4.49 3.17 1.78 3.46 3.76 5.63 851.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 22/11/04 27/08/04 25/05/04 27/02/04 19/11/03 27/08/03 -
Price 0.18 0.17 0.23 0.28 0.34 0.34 0.38 -
P/RPS 0.01 0.69 0.87 1.25 1.76 1.72 4.12 -98.16%
P/EPS 0.63 16.47 31.50 42.57 29.80 26.59 24.12 -91.09%
EY 158.38 6.07 3.17 2.35 3.36 3.76 4.15 1021.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment