[SPB] QoQ TTM Result on 30-Apr-2002 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 2.84%
YoY- 417.46%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 151,836 138,328 209,896 207,260 204,739 207,628 105,797 27.14%
PBT 28,535 104,876 137,034 147,167 146,169 56,945 37,729 -16.94%
Tax -4,370 -16,627 -25,184 -24,073 -26,479 -15,254 -14,328 -54.59%
NP 24,165 88,249 111,850 123,094 119,690 41,691 23,401 2.15%
-
NP to SH 24,165 88,429 112,030 123,274 119,870 41,691 23,231 2.65%
-
Tax Rate 15.31% 15.85% 18.38% 16.36% 18.12% 26.79% 37.98% -
Total Cost 127,671 50,079 98,046 84,166 85,049 165,937 82,396 33.79%
-
Net Worth 1,105,764 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 6.58%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - 30,941 30,599 -
Div Payout % - - - - - 74.22% 131.72% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 1,105,764 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 6.58%
NOSH 343,405 342,645 345,675 343,536 343,595 343,796 344,038 -0.12%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 15.92% 63.80% 53.29% 59.39% 58.46% 20.08% 22.12% -
ROE 2.19% 8.17% 10.13% 11.25% 11.08% 4.17% 2.31% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 44.21 40.37 60.72 60.33 59.59 60.39 30.75 27.30%
EPS 7.04 25.81 32.41 35.88 34.89 12.13 6.75 2.83%
DPS 0.00 0.00 0.00 0.00 0.00 9.00 9.00 -
NAPS 3.22 3.16 3.20 3.19 3.15 2.91 2.92 6.71%
Adjusted Per Share Value based on latest NOSH - 343,536
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 44.19 40.26 61.08 60.32 59.58 60.42 30.79 27.15%
EPS 7.03 25.73 32.60 35.88 34.88 12.13 6.76 2.63%
DPS 0.00 0.00 0.00 0.00 0.00 9.00 8.91 -
NAPS 3.218 3.1511 3.2192 3.1892 3.1498 2.9115 2.9236 6.58%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.53 1.76 1.81 2.09 1.63 1.39 1.62 -
P/RPS 3.46 4.36 2.98 3.46 2.74 2.30 5.27 -24.40%
P/EPS 21.74 6.82 5.58 5.82 4.67 11.46 23.99 -6.33%
EY 4.60 14.66 17.91 17.17 21.40 8.72 4.17 6.74%
DY 0.00 0.00 0.00 0.00 0.00 6.47 5.56 -
P/NAPS 0.48 0.56 0.57 0.66 0.52 0.48 0.55 -8.65%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 -
Price 1.45 1.69 1.67 1.82 1.66 1.65 1.40 -
P/RPS 3.28 4.19 2.75 3.02 2.79 2.73 4.55 -19.55%
P/EPS 20.61 6.55 5.15 5.07 4.76 13.61 20.73 -0.38%
EY 4.85 15.27 19.41 19.72 21.02 7.35 4.82 0.41%
DY 0.00 0.00 0.00 0.00 0.00 5.45 6.43 -
P/NAPS 0.45 0.53 0.52 0.57 0.53 0.57 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment