[YTLLAND] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -22.13%
YoY- 49.42%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 73,246 102,059 106,702 163,519 246,645 290,220 337,302 -63.97%
PBT 27,543 19,000 19,137 21,590 27,121 12,316 8,854 113.54%
Tax -7,140 -4,556 -4,567 -5,493 -6,710 1,315 1,569 -
NP 20,403 14,444 14,570 16,097 20,411 13,631 10,423 56.67%
-
NP to SH 18,064 12,373 12,955 14,501 18,621 16,347 13,012 24.52%
-
Tax Rate 25.92% 23.98% 23.86% 25.44% 24.74% -10.68% -17.72% -
Total Cost 52,843 87,615 92,132 147,422 226,234 276,589 326,879 -70.42%
-
Net Worth 557,999 570,769 582,076 572,923 587,749 576,840 568,560 -1.24%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 557,999 570,769 582,076 572,923 587,749 576,840 568,560 -1.24%
NOSH 820,588 815,384 831,538 818,461 839,642 836,000 824,000 -0.27%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 27.86% 14.15% 13.65% 9.84% 8.28% 4.70% 3.09% -
ROE 3.24% 2.17% 2.23% 2.53% 3.17% 2.83% 2.29% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.93 12.52 12.83 19.98 29.37 34.72 40.93 -63.85%
EPS 2.20 1.52 1.56 1.77 2.22 1.96 1.58 24.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.70 0.70 0.70 0.69 0.69 -0.97%
Adjusted Per Share Value based on latest NOSH - 818,461
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.67 12.09 12.64 19.37 29.21 34.37 39.95 -63.98%
EPS 2.14 1.47 1.53 1.72 2.21 1.94 1.54 24.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6609 0.676 0.6894 0.6785 0.6961 0.6832 0.6734 -1.24%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.60 1.91 1.42 0.92 0.93 1.07 1.14 -
P/RPS 17.93 15.26 11.07 4.60 3.17 3.08 2.78 247.67%
P/EPS 72.68 125.87 91.15 51.93 41.93 54.72 72.19 0.45%
EY 1.38 0.79 1.10 1.93 2.38 1.83 1.39 -0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.73 2.03 1.31 1.33 1.55 1.65 26.66%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 -
Price 1.04 1.68 1.68 1.36 0.94 0.94 0.99 -
P/RPS 11.65 13.42 13.09 6.81 3.20 2.71 2.42 185.92%
P/EPS 47.24 110.71 107.83 76.76 42.39 48.07 62.69 -17.23%
EY 2.12 0.90 0.93 1.30 2.36 2.08 1.60 20.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.40 2.40 1.94 1.34 1.36 1.43 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment