[PLENITU] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -8.18%
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 192,432 241,380 225,411 248,709 255,464 233,820 245,000 -14.88%
PBT 59,054 70,381 64,082 73,720 77,873 73,390 80,932 -18.96%
Tax -20,277 -21,947 -19,880 -21,661 -21,178 -20,626 -22,474 -6.63%
NP 38,777 48,434 44,202 52,059 56,695 52,764 58,458 -23.95%
-
NP to SH 38,777 48,434 44,202 52,059 56,695 52,764 58,458 -23.95%
-
Tax Rate 34.34% 31.18% 31.02% 29.38% 27.20% 28.10% 27.77% -
Total Cost 153,655 192,946 181,209 196,650 198,769 181,056 186,542 -12.13%
-
Net Worth 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 0.99%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 0.99%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.15% 20.07% 19.61% 20.93% 22.19% 22.57% 23.86% -
ROE 2.49% 3.13% 2.81% 3.34% 3.68% 3.47% 3.81% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.44 63.27 59.08 65.19 66.96 61.28 64.21 -14.87%
EPS 10.16 12.69 11.59 13.64 14.86 13.83 15.32 -23.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 4.12 4.09 4.04 3.99 4.02 0.99%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.44 63.27 59.08 65.19 66.96 61.28 64.21 -14.87%
EPS 10.16 12.69 11.59 13.64 14.86 13.83 15.32 -23.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 4.12 4.09 4.04 3.99 4.02 0.99%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.51 1.40 1.49 1.50 1.42 1.56 1.63 -
P/RPS 2.99 2.21 2.52 2.30 2.12 2.55 2.54 11.49%
P/EPS 14.86 11.03 12.86 10.99 9.56 11.28 10.64 24.97%
EY 6.73 9.07 7.78 9.10 10.46 8.87 9.40 -19.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.36 0.37 0.35 0.39 0.41 -6.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 -
Price 1.45 1.49 1.50 1.65 1.51 1.45 1.63 -
P/RPS 2.87 2.36 2.54 2.53 2.26 2.37 2.54 8.49%
P/EPS 14.27 11.74 12.95 12.09 10.16 10.48 10.64 21.63%
EY 7.01 8.52 7.72 8.27 9.84 9.54 9.40 -17.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.36 0.40 0.37 0.36 0.41 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment