[PARKSON] YoY Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -103.78%
YoY- 64.24%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 2,722,256 2,583,705 2,242,297 343,876 239,482 324,560 262,272 47.66%
PBT 704,173 939,033 762,262 -4,172 -18,746 24,367 16,141 87.57%
Tax -170,575 -163,600 -124,214 -1,824 1,366 -9,392 -8,102 66.13%
NP 533,598 775,433 638,048 -5,996 -17,380 14,975 8,039 101.15%
-
NP to SH 285,128 542,687 447,974 -6,375 -17,827 14,975 8,039 81.21%
-
Tax Rate 24.22% 17.42% 16.30% - - 38.54% 50.20% -
Total Cost 2,188,658 1,808,272 1,604,249 349,872 256,862 309,585 254,233 43.13%
-
Net Worth 1,866,153 1,742,404 1,178,199 49,325 56,023 73,978 59,035 77.77%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 61,185 50,947 147,274 - - 74 74 206.20%
Div Payout % 21.46% 9.39% 32.88% - - 0.50% 0.93% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,866,153 1,742,404 1,178,199 49,325 56,023 73,978 59,035 77.77%
NOSH 1,019,756 1,018,949 981,832 74,736 74,698 74,725 74,727 54.55%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.60% 30.01% 28.46% -1.74% -7.26% 4.61% 3.07% -
ROE 15.28% 31.15% 38.02% -12.92% -31.82% 20.24% 13.62% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 266.95 253.57 228.38 460.12 320.60 434.34 350.97 -4.45%
EPS 27.96 53.26 45.63 -8.53 -23.86 20.04 10.76 17.24%
DPS 6.00 5.00 15.00 0.00 0.00 0.10 0.10 97.79%
NAPS 1.83 1.71 1.20 0.66 0.75 0.99 0.79 15.02%
Adjusted Per Share Value based on latest NOSH - 74,715
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 236.94 224.88 195.17 29.93 20.84 28.25 22.83 47.66%
EPS 24.82 47.24 38.99 -0.55 -1.55 1.30 0.70 81.20%
DPS 5.33 4.43 12.82 0.00 0.00 0.01 0.01 184.60%
NAPS 1.6243 1.5166 1.0255 0.0429 0.0488 0.0644 0.0514 77.76%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 5.40 5.05 5.00 5.54 2.97 2.69 1.58 -
P/RPS 2.02 1.99 2.19 1.20 0.93 0.62 0.45 28.42%
P/EPS 19.31 9.48 10.96 -64.95 -12.44 13.42 14.69 4.66%
EY 5.18 10.55 9.13 -1.54 -8.04 7.45 6.81 -4.45%
DY 1.11 0.99 3.00 0.00 0.00 0.04 0.06 62.59%
P/NAPS 2.95 2.95 4.17 8.39 3.96 2.72 2.00 6.68%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 27/08/08 27/08/07 16/08/06 16/08/05 25/08/04 -
Price 5.44 5.10 4.38 7.01 2.93 2.61 1.94 -
P/RPS 2.04 2.01 1.92 1.52 0.91 0.60 0.55 24.40%
P/EPS 19.46 9.58 9.60 -82.18 -12.28 13.02 18.03 1.27%
EY 5.14 10.44 10.42 -1.22 -8.15 7.68 5.55 -1.27%
DY 1.10 0.98 3.42 0.00 0.00 0.04 0.05 67.35%
P/NAPS 2.97 2.98 3.65 10.62 3.91 2.64 2.46 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment