[CHHB] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -163.81%
YoY- -107.04%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 176,339 158,915 161,389 184,722 243,192 255,311 281,272 -26.68%
PBT 2,758 -20,113 -18,988 -10,491 18,711 16,432 18,574 -71.86%
Tax -2,144 -232 222 -2,116 -10,106 98,289 97,646 -
NP 614 -20,345 -18,766 -12,607 8,605 114,721 116,220 -96.93%
-
NP to SH 4,331 -13,798 -13,783 -8,428 13,207 117,433 118,952 -88.94%
-
Tax Rate 77.74% - - - 54.01% -598.16% -525.71% -
Total Cost 175,725 179,260 180,155 197,329 234,587 140,590 165,052 4.25%
-
Net Worth 692,781 675,207 675,211 680,929 685,470 684,594 683,739 0.87%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 692,781 675,207 675,211 680,929 685,470 684,594 683,739 0.87%
NOSH 275,887 274,999 274,923 275,813 275,576 274,166 274,000 0.45%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.35% -12.80% -11.63% -6.82% 3.54% 44.93% 41.32% -
ROE 0.63% -2.04% -2.04% -1.24% 1.93% 17.15% 17.40% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 63.92 57.79 58.70 66.97 88.25 93.12 102.65 -27.01%
EPS 1.57 -5.02 -5.01 -3.06 4.79 42.83 43.41 -88.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5111 2.4553 2.456 2.4688 2.4874 2.497 2.4954 0.41%
Adjusted Per Share Value based on latest NOSH - 275,813
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 57.67 51.97 52.78 60.41 79.53 83.49 91.98 -26.68%
EPS 1.42 -4.51 -4.51 -2.76 4.32 38.40 38.90 -88.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2656 2.2081 2.2081 2.2268 2.2416 2.2388 2.236 0.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.56 0.67 0.63 0.52 0.79 0.89 1.01 -
P/RPS 0.88 1.16 1.07 0.78 0.90 0.96 0.98 -6.90%
P/EPS 35.67 -13.35 -12.57 -17.02 16.48 2.08 2.33 513.48%
EY 2.80 -7.49 -7.96 -5.88 6.07 48.13 42.98 -83.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.26 0.21 0.32 0.36 0.40 -32.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 -
Price 0.65 0.58 0.68 0.78 0.69 0.67 0.89 -
P/RPS 1.02 1.00 1.16 1.16 0.78 0.72 0.87 11.15%
P/EPS 41.41 -11.56 -13.56 -25.53 14.40 1.56 2.05 637.66%
EY 2.42 -8.65 -7.37 -3.92 6.95 63.93 48.78 -86.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.28 0.32 0.28 0.27 0.36 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment