[CHHB] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 22.52%
YoY- -128.09%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 64,532 41,568 37,400 32,839 47,108 44,042 60,733 4.11%
PBT 15,083 -925 -5,825 -5,575 -7,788 200 2,672 216.03%
Tax -2,469 -212 471 66 -557 242 -1,867 20.41%
NP 12,614 -1,137 -5,354 -5,509 -8,345 442 805 523.05%
-
NP to SH 12,006 -275 -3,574 -4,744 -6,123 658 1,781 255.61%
-
Tax Rate 16.37% - - - - -121.00% 69.87% -
Total Cost 51,918 42,705 42,754 38,348 55,453 43,600 59,928 -9.09%
-
Net Worth 692,781 675,207 675,211 680,929 685,470 684,594 683,739 0.87%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 692,781 675,207 675,211 680,929 685,470 684,594 683,739 0.87%
NOSH 275,887 274,999 274,923 275,813 275,576 274,166 274,000 0.45%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 19.55% -2.74% -14.32% -16.78% -17.71% 1.00% 1.33% -
ROE 1.73% -0.04% -0.53% -0.70% -0.89% 0.10% 0.26% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.39 15.12 13.60 11.91 17.09 16.06 22.17 3.62%
EPS 4.35 -0.10 -1.30 -1.72 -2.22 0.24 0.65 253.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5111 2.4553 2.456 2.4688 2.4874 2.497 2.4954 0.41%
Adjusted Per Share Value based on latest NOSH - 275,813
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 21.10 13.59 12.23 10.74 15.41 14.40 19.86 4.10%
EPS 3.93 -0.09 -1.17 -1.55 -2.00 0.22 0.58 256.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2656 2.2081 2.2081 2.2268 2.2416 2.2388 2.236 0.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.56 0.67 0.63 0.52 0.79 0.89 1.01 -
P/RPS 2.39 4.43 4.63 4.37 4.62 5.54 4.56 -34.91%
P/EPS 12.87 -670.00 -48.46 -30.23 -35.56 370.83 155.38 -80.91%
EY 7.77 -0.15 -2.06 -3.31 -2.81 0.27 0.64 425.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.26 0.21 0.32 0.36 0.40 -32.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 -
Price 0.65 0.58 0.68 0.78 0.69 0.67 0.89 -
P/RPS 2.78 3.84 5.00 6.55 4.04 4.17 4.02 -21.74%
P/EPS 14.94 -580.00 -52.31 -45.35 -31.05 279.17 136.92 -77.07%
EY 6.70 -0.17 -1.91 -2.21 -3.22 0.36 0.73 336.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.28 0.32 0.28 0.27 0.36 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment