[KPS] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -67.68%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 155,637 139,717 149,409 202,750 240,897 275,346 0.57%
PBT 3,405 -3,677 -1,676 5,148 15,021 -18,734 -
Tax 5,833 12,915 10,914 7,073 4,539 38,294 1.92%
NP 9,238 9,238 9,238 12,221 19,560 19,560 0.76%
-
NP to SH 1,640 -5,445 -3,320 3,504 10,843 -21,604 -
-
Tax Rate -171.31% - - -137.39% -30.22% - -
Total Cost 146,399 130,479 140,171 190,529 221,337 255,786 0.56%
-
Net Worth 154,636 155,580 158,058 112,362 103,224 110,207 -0.34%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 154,636 155,580 158,058 112,362 103,224 110,207 -0.34%
NOSH 84,965 85,016 84,977 60,736 60,014 59,571 -0.35%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.94% 6.61% 6.18% 6.03% 8.12% 7.10% -
ROE 1.06% -3.50% -2.10% 3.12% 10.50% -19.60% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 183.18 164.34 175.82 333.82 401.40 462.21 0.94%
EPS 1.93 -6.40 -3.91 5.77 18.07 -36.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.83 1.86 1.85 1.72 1.85 0.01%
Adjusted Per Share Value based on latest NOSH - 60,736
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.30 25.41 27.17 36.87 43.81 50.08 0.57%
EPS 0.30 -0.99 -0.60 0.64 1.97 -3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2812 0.2829 0.2875 0.2043 0.1877 0.2004 -0.34%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.48 1.85 2.84 0.00 0.00 0.00 -
P/RPS 0.81 1.13 1.62 0.00 0.00 0.00 -100.00%
P/EPS 76.68 -28.89 -72.69 0.00 0.00 0.00 -100.00%
EY 1.30 -3.46 -1.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.01 1.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 15/09/00 - - - - -
Price 1.29 1.80 0.00 0.00 0.00 0.00 -
P/RPS 0.70 1.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.83 -28.10 0.00 0.00 0.00 0.00 -100.00%
EY 1.50 -3.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.98 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment