[ENCORP] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -4.25%
YoY- -668.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 296,047 171,984 143,156 133,573 116,434 115,402 114,409 88.80%
PBT -9,918 -102,894 -114,709 -17,236 -23,870 -240 -2,540 148.58%
Tax -36,765 -12,391 -9,141 -4,288 2,864 3,522 3,636 -
NP -46,683 -115,285 -123,850 -21,524 -21,006 3,282 1,096 -
-
NP to SH -54,397 -119,953 -125,719 -21,806 -20,918 3,370 1,184 -
-
Tax Rate - - - - - - - -
Total Cost 342,730 287,269 267,006 155,097 137,440 112,120 113,313 109.56%
-
Net Worth 290,540 228,945 225,727 335,081 344,701 345,575 348,665 -11.47%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 290,540 228,945 225,727 335,081 344,701 345,575 348,665 -11.47%
NOSH 223,492 224,456 223,492 223,387 223,832 222,951 223,503 -0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -15.77% -67.03% -86.51% -16.11% -18.04% 2.84% 0.96% -
ROE -18.72% -52.39% -55.69% -6.51% -6.07% 0.98% 0.34% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 132.46 76.62 64.05 59.79 52.02 51.76 51.19 88.80%
EPS -24.34 -53.44 -56.25 -9.76 -9.35 1.51 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.02 1.01 1.50 1.54 1.55 1.56 -11.47%
Adjusted Per Share Value based on latest NOSH - 223,387
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 93.52 54.33 45.22 42.20 36.78 36.46 36.14 88.81%
EPS -17.18 -37.89 -39.71 -6.89 -6.61 1.06 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9178 0.7232 0.7131 1.0585 1.0889 1.0917 1.1014 -11.47%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 1.47 0.50 0.59 0.28 0.00 0.00 0.00 -
P/RPS 1.11 0.65 0.92 0.47 0.00 0.00 0.00 -
P/EPS -6.04 -0.94 -1.05 -2.87 0.00 0.00 0.00 -
EY -16.56 -106.88 -95.34 -34.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.49 0.58 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 25/05/07 15/02/07 30/11/06 17/08/06 26/05/06 27/02/06 -
Price 1.42 0.77 0.55 0.68 0.00 0.00 0.00 -
P/RPS 1.07 1.00 0.86 1.14 0.00 0.00 0.00 -
P/EPS -5.83 -1.44 -0.98 -6.97 0.00 0.00 0.00 -
EY -17.14 -69.40 -102.28 -14.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.75 0.54 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment