[TOPGLOV] QoQ TTM Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 3.51%
YoY- 113.09%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 192,780 180,202 167,882 160,778 150,673 138,862 99,967 54.86%
PBT 21,188 20,186 19,247 18,358 17,900 17,217 12,732 40.38%
Tax -2,537 -2,127 -1,513 -1,390 -1,508 -1,316 -771 121.06%
NP 18,651 18,059 17,734 16,968 16,392 15,901 11,961 34.43%
-
NP to SH 18,651 18,059 17,734 16,968 16,392 15,901 11,961 34.43%
-
Tax Rate 11.97% 10.54% 7.86% 7.57% 8.42% 7.64% 6.06% -
Total Cost 174,129 162,143 150,148 143,810 134,281 122,961 88,006 57.54%
-
Net Worth 65,025 64,961 64,993 99,999 49,999 93,146 49,975 19.16%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div 7,296 7,296 3,399 - - - - -
Div Payout % 39.12% 40.41% 19.17% - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 65,025 64,961 64,993 99,999 49,999 93,146 49,975 19.16%
NOSH 65,025 64,961 64,993 49,999 49,999 49,987 49,975 19.16%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 9.67% 10.02% 10.56% 10.55% 10.88% 11.45% 11.96% -
ROE 28.68% 27.80% 27.29% 16.97% 32.78% 17.07% 23.93% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 296.47 277.40 258.31 321.56 301.35 277.79 200.03 29.96%
EPS 28.68 27.80 27.29 33.94 32.78 31.81 23.93 12.81%
DPS 11.22 11.23 5.23 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 2.00 1.00 1.8634 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 49,999
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 2.47 2.30 2.15 2.06 1.93 1.78 1.28 54.93%
EPS 0.24 0.23 0.23 0.22 0.21 0.20 0.15 36.75%
DPS 0.09 0.09 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.0083 0.0083 0.0128 0.0064 0.0119 0.0064 18.90%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 1.15 1.11 1.10 1.37 1.39 0.90 0.88 -
P/RPS 0.39 0.40 0.43 0.43 0.46 0.32 0.44 -7.72%
P/EPS 4.01 3.99 4.03 4.04 4.24 2.83 3.68 5.88%
EY 24.94 25.04 24.81 24.77 23.59 35.34 27.20 -5.61%
DY 9.76 10.12 4.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.11 1.10 0.69 1.39 0.48 0.88 19.51%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 - -
Price 1.14 1.06 1.11 1.14 1.37 0.94 0.00 -
P/RPS 0.38 0.38 0.43 0.35 0.45 0.34 0.00 -
P/EPS 3.97 3.81 4.07 3.36 4.18 2.96 0.00 -
EY 25.16 26.23 24.58 29.77 23.93 33.84 0.00 -
DY 9.84 10.60 4.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.06 1.11 0.57 1.37 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment