[TOPGLOV] QoQ TTM Result on 30-Nov-2001 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 3.09%
YoY- 310.93%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 180,202 167,882 160,778 150,673 138,862 99,967 63,298 100.48%
PBT 20,186 19,247 18,358 17,900 17,217 12,732 8,545 77.09%
Tax -2,127 -1,513 -1,390 -1,508 -1,316 -771 -582 136.70%
NP 18,059 17,734 16,968 16,392 15,901 11,961 7,963 72.35%
-
NP to SH 18,059 17,734 16,968 16,392 15,901 11,961 7,963 72.35%
-
Tax Rate 10.54% 7.86% 7.57% 8.42% 7.64% 6.06% 6.81% -
Total Cost 162,143 150,148 143,810 134,281 122,961 88,006 55,335 104.36%
-
Net Worth 64,961 64,993 99,999 49,999 93,146 49,975 44,155 29.26%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div 7,296 3,399 - - - - - -
Div Payout % 40.41% 19.17% - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 64,961 64,993 99,999 49,999 93,146 49,975 44,155 29.26%
NOSH 64,961 64,993 49,999 49,999 49,987 49,975 44,155 29.26%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 10.02% 10.56% 10.55% 10.88% 11.45% 11.96% 12.58% -
ROE 27.80% 27.29% 16.97% 32.78% 17.07% 23.93% 18.03% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 277.40 258.31 321.56 301.35 277.79 200.03 143.35 55.10%
EPS 27.80 27.29 33.94 32.78 31.81 23.93 18.03 33.35%
DPS 11.23 5.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 2.00 1.00 1.8634 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 49,999
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 2.30 2.15 2.06 1.93 1.78 1.28 0.81 100.14%
EPS 0.23 0.23 0.22 0.21 0.20 0.15 0.10 73.97%
DPS 0.09 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.0083 0.0128 0.0064 0.0119 0.0064 0.0056 29.90%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - -
Price 1.11 1.10 1.37 1.39 0.90 0.88 0.00 -
P/RPS 0.40 0.43 0.43 0.46 0.32 0.44 0.00 -
P/EPS 3.99 4.03 4.04 4.24 2.83 3.68 0.00 -
EY 25.04 24.81 24.77 23.59 35.34 27.20 0.00 -
DY 10.12 4.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.10 0.69 1.39 0.48 0.88 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 - - -
Price 1.06 1.11 1.14 1.37 0.94 0.00 0.00 -
P/RPS 0.38 0.43 0.35 0.45 0.34 0.00 0.00 -
P/EPS 3.81 4.07 3.36 4.18 2.96 0.00 0.00 -
EY 26.23 24.58 29.77 23.93 33.84 0.00 0.00 -
DY 10.60 4.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 0.57 1.37 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment