[ENRA] QoQ TTM Result on 30-Jun-2013 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -1.6%
YoY- 434.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 66,300 60,482 30,874 30,292 29,354 28,704 27,517 79.82%
PBT 10,191 6,788 3,456 3,992 3,916 3,545 2,797 136.96%
Tax -3,293 -2,676 -1,729 -1,650 -1,536 -1,298 -1,876 45.56%
NP 6,898 4,112 1,727 2,342 2,380 2,247 921 283.27%
-
NP to SH 6,898 4,112 1,727 2,342 2,380 2,247 921 283.27%
-
Tax Rate 32.31% 39.42% 50.03% 41.33% 39.22% 36.61% 67.07% -
Total Cost 59,402 56,370 29,147 27,950 26,974 26,457 26,596 70.95%
-
Net Worth 134,797 211,401 214,634 206,765 207,654 207,175 207,109 -24.91%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 134,797 211,401 214,634 206,765 207,654 207,175 207,109 -24.91%
NOSH 134,797 134,710 140,000 133,846 134,761 134,634 135,312 -0.25%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 10.40% 6.80% 5.59% 7.73% 8.11% 7.83% 3.35% -
ROE 5.12% 1.95% 0.80% 1.13% 1.15% 1.08% 0.44% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 49.18 44.90 22.05 22.63 21.78 21.32 20.34 80.24%
EPS 5.12 3.05 1.23 1.75 1.77 1.67 0.68 284.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.5693 1.5331 1.5448 1.5409 1.5388 1.5306 -24.72%
Adjusted Per Share Value based on latest NOSH - 133,846
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 44.29 40.40 20.62 20.24 19.61 19.17 18.38 79.83%
EPS 4.61 2.75 1.15 1.56 1.59 1.50 0.62 281.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9005 1.4122 1.4338 1.3812 1.3871 1.3839 1.3835 -24.91%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.05 1.08 1.00 0.88 0.78 0.74 0.80 -
P/RPS 2.13 2.41 4.53 3.89 3.58 3.47 3.93 -33.54%
P/EPS 20.52 35.38 81.07 50.29 44.17 44.34 117.54 -68.79%
EY 4.87 2.83 1.23 1.99 2.26 2.26 0.85 220.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.69 0.65 0.57 0.51 0.48 0.52 59.82%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 -
Price 0.85 1.09 1.07 0.99 0.92 0.615 0.76 -
P/RPS 1.73 2.43 4.85 4.37 4.22 2.88 3.74 -40.21%
P/EPS 16.61 35.71 86.74 56.58 52.09 36.85 111.66 -71.95%
EY 6.02 2.80 1.15 1.77 1.92 2.71 0.90 255.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.70 0.64 0.60 0.40 0.50 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment