[ROHAS] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -73.2%
YoY- 866.54%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 354,594 213,724 0 0 297,376 195,092 169,528 13.08%
PBT 38,840 -23,282 0 191,548 26,382 19,364 18,384 13.27%
Tax -8,560 0 0 8,546 -5,680 -3,486 -2,130 26.07%
NP 30,280 -23,282 0 200,094 20,702 15,878 16,254 10.92%
-
NP to SH 28,552 -30,142 0 200,094 20,702 15,878 16,254 9.84%
-
Tax Rate 22.04% - - -4.46% 21.53% 18.00% 11.59% -
Total Cost 324,314 237,006 0 -200,094 276,674 179,214 153,274 13.29%
-
Net Worth 349,766 231,917 0 23,834 122,822 107,873 1,176,917 -18.30%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 349,766 231,917 0 23,834 122,822 107,873 1,176,917 -18.30%
NOSH 472,657 399,857 40,401 40,396 40,402 40,402 472,657 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 8.54% -10.89% 0.00% 0.00% 6.96% 8.14% 9.59% -
ROE 8.16% -13.00% 0.00% 839.53% 16.86% 14.72% 1.38% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 75.02 53.45 0.00 0.00 736.04 482.88 35.87 13.07%
EPS 6.40 -7.54 0.00 495.32 51.24 39.30 40.24 -26.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.58 0.00 0.59 3.04 2.67 2.49 -18.30%
Adjusted Per Share Value based on latest NOSH - 40,357
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 75.02 45.22 0.00 0.00 62.92 41.28 35.87 13.07%
EPS 6.40 -6.38 0.00 42.33 4.38 3.36 40.24 -26.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.4907 0.00 0.0504 0.2599 0.2282 2.49 -18.30%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.22 1.09 1.33 0.785 3.45 3.20 3.94 -
P/RPS 1.63 2.04 0.00 0.00 0.00 0.66 10.99 -27.23%
P/EPS 20.20 -14.46 0.00 0.16 6.73 8.14 114.57 -25.10%
EY 4.95 -6.92 0.00 630.98 14.85 12.28 0.87 33.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.88 0.00 1.33 1.13 1.20 1.58 0.72%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 27/08/12 -
Price 1.19 1.33 1.30 0.79 4.00 3.00 3.46 -
P/RPS 1.59 2.49 0.00 0.00 0.00 0.62 9.65 -25.94%
P/EPS 19.70 -17.64 0.00 0.16 7.81 7.63 100.61 -23.78%
EY 5.08 -5.67 0.00 626.99 12.81 13.10 0.99 31.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.29 0.00 1.34 1.32 1.12 1.39 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment