[PRESTAR] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 25.22%
YoY- 171.88%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 741,855 717,498 668,024 652,231 621,484 600,385 603,871 14.66%
PBT 67,816 70,010 68,243 51,139 39,832 34,086 25,290 92.66%
Tax -17,087 -17,463 -15,636 -12,301 -9,146 -7,249 -7,263 76.61%
NP 50,729 52,547 52,607 38,838 30,686 26,837 18,027 98.94%
-
NP to SH 43,126 43,511 43,344 30,478 24,340 21,856 14,548 105.95%
-
Tax Rate 25.20% 24.94% 22.91% 24.05% 22.96% 21.27% 28.72% -
Total Cost 691,126 664,951 615,417 613,393 590,798 573,548 585,844 11.61%
-
Net Worth 278,194 275,895 262,894 247,582 234,273 226,333 222,658 15.95%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 5,919 3,522 5,277 5,277 5,277 5,256 3,502 41.75%
Div Payout % 13.72% 8.10% 12.18% 17.32% 21.68% 24.05% 24.07% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 278,194 275,895 262,894 247,582 234,273 226,333 222,658 15.95%
NOSH 204,626 195,670 191,893 186,152 176,145 175,452 175,322 10.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.84% 7.32% 7.88% 5.95% 4.94% 4.47% 2.99% -
ROE 15.50% 15.77% 16.49% 12.31% 10.39% 9.66% 6.53% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 376.00 366.69 348.12 350.37 352.82 342.19 344.44 6.00%
EPS 21.86 22.24 22.59 16.37 13.82 12.46 8.30 90.37%
DPS 3.00 1.80 2.75 2.84 3.00 3.00 2.00 30.94%
NAPS 1.41 1.41 1.37 1.33 1.33 1.29 1.27 7.19%
Adjusted Per Share Value based on latest NOSH - 186,152
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 205.73 198.98 185.26 180.88 172.35 166.50 167.47 14.65%
EPS 11.96 12.07 12.02 8.45 6.75 6.06 4.03 106.10%
DPS 1.64 0.98 1.46 1.46 1.46 1.46 0.97 41.78%
NAPS 0.7715 0.7651 0.7291 0.6866 0.6497 0.6277 0.6175 15.95%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.04 1.33 1.28 0.895 0.87 0.665 0.57 -
P/RPS 0.28 0.36 0.37 0.26 0.25 0.19 0.17 39.34%
P/EPS 4.76 5.98 5.67 5.47 6.30 5.34 6.87 -21.64%
EY 21.02 16.72 17.65 18.29 15.88 18.73 14.56 27.65%
DY 2.88 1.35 2.15 3.17 3.45 4.51 3.50 -12.15%
P/NAPS 0.74 0.94 0.93 0.67 0.65 0.52 0.45 39.19%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 1.10 1.10 1.38 1.20 0.895 0.63 0.55 -
P/RPS 0.29 0.30 0.40 0.34 0.25 0.18 0.16 48.49%
P/EPS 5.03 4.95 6.11 7.33 6.48 5.06 6.63 -16.77%
EY 19.87 20.22 16.37 13.64 15.44 19.77 15.09 20.07%
DY 2.73 1.64 1.99 2.36 3.35 4.76 3.63 -17.25%
P/NAPS 0.78 0.78 1.01 0.90 0.67 0.49 0.43 48.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment