[PRESTAR] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 132.73%
YoY- 300.89%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 482,280 527,643 456,469 409,981 384,707 375,923 435,025 7.10%
PBT 95,161 74,821 47,073 27,688 9,592 5,207 9,415 366.81%
Tax -17,752 -16,285 -10,660 -5,564 -120 838 2,384 -
NP 77,409 58,536 36,413 22,124 9,472 6,045 11,799 250.05%
-
NP to SH 77,415 58,532 36,430 22,165 9,524 6,547 11,498 256.14%
-
Tax Rate 18.65% 21.77% 22.65% 20.10% 1.25% -16.09% -25.32% -
Total Cost 404,871 469,107 420,056 387,857 375,235 369,878 423,226 -2.90%
-
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 10,563 3,879 3,879 1,939 1,956 1,956 1,956 207.49%
Div Payout % 13.65% 6.63% 10.65% 8.75% 20.54% 29.88% 17.02% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
NOSH 360,550 225,034 204,920 204,830 204,830 204,830 204,830 45.73%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 16.05% 11.09% 7.98% 5.40% 2.46% 1.61% 2.71% -
ROE 20.87% 17.29% 11.31% 7.28% 3.30% 2.30% 3.96% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 144.29 263.34 235.34 211.39 198.36 193.83 223.29 -25.23%
EPS 23.16 29.21 18.78 11.43 4.91 3.38 5.90 148.63%
DPS 3.16 1.94 2.00 1.00 1.00 1.00 1.00 115.18%
NAPS 1.11 1.69 1.66 1.57 1.49 1.47 1.49 -17.80%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 135.66 148.42 128.40 115.32 108.21 105.74 122.36 7.11%
EPS 21.78 16.46 10.25 6.23 2.68 1.84 3.23 256.50%
DPS 2.97 1.09 1.09 0.55 0.55 0.55 0.55 207.48%
NAPS 1.0436 0.9525 0.9057 0.8565 0.8128 0.8019 0.8165 17.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.615 1.03 0.975 0.875 0.46 0.40 0.25 -
P/RPS 0.43 0.39 0.41 0.41 0.23 0.21 0.11 147.94%
P/EPS 2.66 3.53 5.19 7.66 9.37 11.85 4.24 -26.69%
EY 37.66 28.36 19.26 13.06 10.68 8.44 23.61 36.47%
DY 5.14 1.88 2.05 1.14 2.17 2.50 4.00 18.17%
P/NAPS 0.55 0.61 0.59 0.56 0.31 0.27 0.17 118.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 -
Price 0.625 0.705 1.25 1.04 0.63 0.565 0.36 -
P/RPS 0.43 0.27 0.53 0.49 0.32 0.29 0.16 93.18%
P/EPS 2.70 2.41 6.66 9.10 12.83 16.74 6.10 -41.89%
EY 37.06 41.44 15.03 10.99 7.79 5.97 16.39 72.18%
DY 5.06 2.75 1.60 0.96 1.59 1.77 2.78 49.02%
P/NAPS 0.56 0.42 0.75 0.66 0.42 0.38 0.24 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment