[SAB] YoY Annual (Unaudited) Result on 30-Apr-2008 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
YoY- 64.33%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 501,373 0 441,955 465,501 370,164 336,519 375,057 5.02%
PBT 55,460 0 4,321 43,856 25,457 2,045 12,903 27.92%
Tax -14,510 0 -3,397 -14,867 -7,659 -1,849 -330 89.46%
NP 40,950 0 924 28,989 17,798 196 12,573 22.07%
-
NP to SH 29,361 0 -3,919 23,187 14,110 209 12,573 15.40%
-
Tax Rate 26.16% - 78.62% 33.90% 30.09% 90.42% 2.56% -
Total Cost 460,423 0 441,031 436,512 352,366 336,323 362,484 4.12%
-
Net Worth 419,120 398,472 368,225 383,321 368,327 351,762 367,154 2.26%
Dividend
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - 6,844 10,952 8,215 4,681 10,274 -
Div Payout % - - 0.00% 47.23% 58.22% 2,239.83% 81.72% -
Equity
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 419,120 398,472 368,225 383,321 368,327 351,762 367,154 2.26%
NOSH 136,967 136,932 136,886 136,900 136,924 133,750 136,998 -0.00%
Ratio Analysis
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 8.17% 0.00% 0.21% 6.23% 4.81% 0.06% 3.35% -
ROE 7.01% 0.00% -1.06% 6.05% 3.83% 0.06% 3.42% -
Per Share
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 366.05 0.00 322.86 340.03 270.34 251.60 273.77 5.02%
EPS 21.44 0.00 -2.86 16.93 10.30 0.15 9.18 15.40%
DPS 0.00 0.00 5.00 8.00 6.00 3.50 7.50 -
NAPS 3.06 2.91 2.69 2.80 2.69 2.63 2.68 2.26%
Adjusted Per Share Value based on latest NOSH - 136,170
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 366.31 0.00 322.90 340.10 270.45 245.87 274.02 5.02%
EPS 21.45 0.00 -2.86 16.94 10.31 0.15 9.19 15.39%
DPS 0.00 0.00 5.00 8.00 6.00 3.42 7.51 -
NAPS 3.0622 2.9113 2.6903 2.8006 2.6911 2.57 2.6825 2.26%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 2.47 1.26 1.45 1.83 1.60 1.75 1.70 -
P/RPS 0.67 0.00 0.45 0.54 0.59 0.70 0.62 1.31%
P/EPS 11.52 0.00 -50.65 10.80 15.53 1,119.92 18.52 -7.70%
EY 8.68 0.00 -1.97 9.26 6.44 0.09 5.40 8.34%
DY 0.00 0.00 3.45 4.37 3.75 2.00 4.41 -
P/NAPS 0.81 0.43 0.54 0.65 0.59 0.67 0.63 4.33%
Price Multiplier on Announcement Date
31/03/11 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/05/11 29/06/10 30/06/09 30/06/08 28/06/07 29/06/06 28/06/05 -
Price 2.55 1.26 1.45 1.67 1.54 1.68 1.78 -
P/RPS 0.70 0.00 0.45 0.49 0.57 0.67 0.65 1.25%
P/EPS 11.90 0.00 -50.65 9.86 14.94 1,075.12 19.40 -7.92%
EY 8.41 0.00 -1.97 10.14 6.69 0.09 5.16 8.60%
DY 0.00 0.00 3.45 4.79 3.90 2.08 4.21 -
P/NAPS 0.83 0.43 0.54 0.60 0.57 0.64 0.66 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment