[SAB] QoQ Cumulative Quarter Result on 30-Apr-2008 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -6.18%
YoY- 64.33%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 346,785 272,434 146,880 465,501 345,440 235,535 110,311 113.85%
PBT -916 15,282 22,927 43,856 33,038 25,977 11,410 -
Tax -2,057 -3,142 -4,793 -14,867 -4,297 -2,646 -1,243 39.69%
NP -2,973 12,140 18,134 28,989 28,741 23,331 10,167 -
-
NP to SH -4,597 10,716 15,884 23,187 24,714 21,055 8,972 -
-
Tax Rate - 20.56% 20.91% 33.90% 13.01% 10.19% 10.89% -
Total Cost 349,758 260,294 128,746 436,512 316,699 212,204 100,144 129.32%
-
Net Worth 366,665 391,414 399,838 383,321 388,851 386,053 384,905 -3.17%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 10,952 - - - -
Div Payout % - - - 47.23% - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 366,665 391,414 399,838 383,321 388,851 386,053 384,905 -3.17%
NOSH 136,815 136,858 136,931 136,900 136,919 136,898 136,977 -0.07%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -0.86% 4.46% 12.35% 6.23% 8.32% 9.91% 9.22% -
ROE -1.25% 2.74% 3.97% 6.05% 6.36% 5.45% 2.33% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 253.47 199.06 107.27 340.03 252.29 172.05 80.53 114.02%
EPS -3.36 7.83 11.60 16.93 18.05 15.38 6.55 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.68 2.86 2.92 2.80 2.84 2.82 2.81 -3.09%
Adjusted Per Share Value based on latest NOSH - 136,170
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 253.25 198.95 107.26 339.95 252.27 172.01 80.56 113.85%
EPS -3.36 7.83 11.60 16.93 18.05 15.38 6.55 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.6777 2.8584 2.9199 2.7993 2.8397 2.8193 2.8109 -3.17%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.60 1.56 1.73 1.83 1.85 1.80 1.71 -
P/RPS 0.63 0.78 1.61 0.54 0.73 1.05 2.12 -55.30%
P/EPS -47.62 19.92 14.91 10.80 10.25 11.70 26.11 -
EY -2.10 5.02 6.71 9.26 9.76 8.54 3.83 -
DY 0.00 0.00 0.00 4.37 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.59 0.65 0.65 0.64 0.61 -1.09%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 14/04/09 26/12/08 30/09/08 30/06/08 01/04/08 04/01/08 27/09/07 -
Price 1.36 1.60 1.69 1.67 1.70 1.98 1.50 -
P/RPS 0.54 0.80 1.58 0.49 0.67 1.15 1.86 -55.99%
P/EPS -40.48 20.43 14.57 9.86 9.42 12.87 22.90 -
EY -2.47 4.89 6.86 10.14 10.62 7.77 4.37 -
DY 0.00 0.00 0.00 4.79 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.58 0.60 0.60 0.70 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment