[COASTAL] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 8.38%
YoY- 13.79%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 167,285 265,733 1,724,765 675,438 760,960 666,520 629,136 -16.18%
PBT 7,234 65,596 73,804 136,945 118,933 186,010 193,606 -35.46%
Tax -16,471 -19,114 -2,542 -85 1,337 -197 13 -
NP -9,237 46,481 71,261 136,860 120,270 185,813 193,620 -
-
NP to SH -9,302 46,481 71,261 136,860 120,270 185,813 193,620 -
-
Tax Rate 227.69% 29.14% 3.44% 0.06% -1.12% 0.11% -0.01% -
Total Cost 176,522 219,252 1,653,504 538,578 640,689 480,706 435,516 -11.33%
-
Net Worth 1,685,580 1,848,174 1,616,054 954,381 807,865 720,815 548,279 16.14%
Dividend
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 7,032 14,077 28,316 37,354 42,516 62,496 24,160 -15.16%
Div Payout % 0.00% 30.29% 39.74% 27.29% 35.35% 33.63% 12.48% -
Equity
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,685,580 1,848,174 1,616,054 954,381 807,865 720,815 548,279 16.14%
NOSH 531,599 531,599 530,933 483,035 483,144 483,217 362,403 5.23%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -5.52% 17.49% 4.13% 20.26% 15.81% 27.88% 30.78% -
ROE -0.55% 2.51% 4.41% 14.34% 14.89% 25.78% 35.31% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 31.72 50.34 324.86 139.83 157.50 137.93 173.60 -20.26%
EPS -1.76 8.77 13.43 28.33 24.89 38.45 53.43 -
DPS 1.33 2.67 5.33 7.73 8.80 12.93 6.67 -19.33%
NAPS 3.196 3.5009 3.0438 1.9758 1.6721 1.4917 1.5129 10.47%
Adjusted Per Share Value based on latest NOSH - 482,970
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.42 48.33 313.66 122.83 138.39 121.21 114.41 -16.18%
EPS -1.69 8.45 12.96 24.89 21.87 33.79 35.21 -
DPS 1.28 2.56 5.15 6.79 7.73 11.37 4.39 -15.14%
NAPS 3.0654 3.361 2.9389 1.7356 1.4692 1.3109 0.9971 16.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.15 1.32 1.64 2.93 1.75 1.74 1.71 -
P/RPS 3.63 2.62 0.50 2.10 1.11 1.26 0.99 18.90%
P/EPS -65.20 14.99 12.22 10.34 7.03 4.52 3.20 -
EY -1.53 6.67 8.18 9.67 14.22 22.10 31.24 -
DY 1.16 2.02 3.25 2.64 5.03 7.43 3.90 -14.92%
P/NAPS 0.36 0.38 0.54 1.48 1.05 1.17 1.13 -14.13%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 -
Price 1.20 1.36 1.59 3.25 2.00 1.92 1.74 -
P/RPS 3.78 2.70 0.49 2.32 1.27 1.39 1.00 19.38%
P/EPS -68.03 15.45 11.85 11.47 8.03 4.99 3.26 -
EY -1.47 6.47 8.44 8.72 12.45 20.03 30.70 -
DY 1.11 1.96 3.35 2.38 4.40 6.74 3.83 -15.21%
P/NAPS 0.38 0.39 0.52 1.64 1.20 1.29 1.15 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment