[LITRAK] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -2.46%
YoY- 3.4%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 392,827 503,844 516,034 523,897 534,235 416,235 380,733 0.52%
PBT 267,080 342,883 314,590 306,449 292,436 228,676 186,955 6.11%
Tax -61,304 -80,967 -78,480 -77,895 -71,402 -54,579 -49,066 3.77%
NP 205,776 261,916 236,110 228,554 221,034 174,097 137,889 6.89%
-
NP to SH 205,776 261,916 236,110 228,554 221,034 174,097 137,889 6.89%
-
Tax Rate 22.95% 23.61% 24.95% 25.42% 24.42% 23.87% 26.24% -
Total Cost 187,051 241,928 279,924 295,343 313,201 242,138 242,844 -4.25%
-
Net Worth 1,181,006 1,074,277 930,029 822,966 713,597 604,604 536,870 14.02%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 106,565 132,830 131,993 131,987 131,224 130,078 103,056 0.55%
Div Payout % 51.79% 50.71% 55.90% 57.75% 59.37% 74.72% 74.74% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,181,006 1,074,277 930,029 822,966 713,597 604,604 536,870 14.02%
NOSH 532,843 531,341 527,975 527,917 524,896 520,313 515,280 0.55%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 52.38% 51.98% 45.75% 43.63% 41.37% 41.83% 36.22% -
ROE 17.42% 24.38% 25.39% 27.77% 30.97% 28.80% 25.68% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 73.73 94.83 97.74 99.23 101.78 80.00 73.89 -0.03%
EPS 38.66 49.39 44.72 43.34 42.11 33.46 26.76 6.31%
DPS 20.00 25.00 25.00 25.00 25.00 25.00 20.00 0.00%
NAPS 2.2165 2.0219 1.7615 1.5588 1.3595 1.162 1.0419 13.39%
Adjusted Per Share Value based on latest NOSH - 527,917
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 72.13 92.52 94.76 96.20 98.10 76.43 69.91 0.52%
EPS 37.79 48.09 43.36 41.97 40.59 31.97 25.32 6.89%
DPS 19.57 24.39 24.24 24.24 24.10 23.89 18.92 0.56%
NAPS 2.1686 1.9726 1.7077 1.5111 1.3103 1.1102 0.9858 14.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.88 3.70 4.21 5.69 6.02 5.10 3.74 -
P/RPS 5.26 3.90 4.31 5.73 5.91 6.38 5.06 0.64%
P/EPS 10.05 7.51 9.41 13.14 14.30 15.24 13.98 -5.34%
EY 9.95 13.32 10.62 7.61 7.00 6.56 7.16 5.63%
DY 5.15 6.76 5.94 4.39 4.15 4.90 5.35 -0.63%
P/NAPS 1.75 1.83 2.39 3.65 4.43 4.39 3.59 -11.27%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/06/20 30/05/19 30/05/18 30/05/17 26/05/16 28/05/15 -
Price 3.69 4.18 4.20 4.30 5.90 5.35 4.18 -
P/RPS 5.01 4.41 4.30 4.33 5.80 6.69 5.66 -2.01%
P/EPS 9.55 8.48 9.39 9.93 14.01 15.99 15.62 -7.86%
EY 10.47 11.79 10.65 10.07 7.14 6.25 6.40 8.54%
DY 5.42 5.98 5.95 5.81 4.24 4.67 4.78 2.11%
P/NAPS 1.66 2.07 2.38 2.76 4.34 4.60 4.01 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment