[VIZIONE] YoY Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 403,318 44,066 39,014 0 9,941 9,960 6,160 91.82%
PBT 27,544 1,773 -282 0 -3,024 370 -4,080 -
Tax -7,360 -1,220 -448 0 0 0 0 -
NP 20,184 553 -730 0 -3,024 370 -4,080 -
-
NP to SH 20,184 553 -730 0 -3,024 370 -4,080 -
-
Tax Rate 26.72% 68.81% - - - 0.00% - -
Total Cost 383,134 43,513 39,745 0 12,965 9,589 10,240 75.81%
-
Net Worth 400,585 74,886 15,372 0 40,479 21,197 14,939 66.92%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 400,585 74,886 15,372 0 40,479 21,197 14,939 66.92%
NOSH 3,538,740 874,841 288,420 290,434 287,088 173,749 84,855 78.81%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.00% 1.26% -1.87% 0.00% -30.42% 3.72% -66.23% -
ROE 5.04% 0.74% -4.75% 0.00% -7.47% 1.75% -27.31% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.40 5.04 13.53 0.00 3.46 5.73 13.69 -2.81%
EPS 0.57 0.07 -0.25 0.00 -1.05 0.21 -9.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1132 0.0856 0.0533 0.00 0.141 0.122 0.332 -15.43%
Adjusted Per Share Value based on latest NOSH - 290,909
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 98.48 10.76 9.53 0.00 2.43 2.43 1.50 91.91%
EPS 4.93 0.14 -0.18 0.00 -0.74 0.09 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9781 0.1829 0.0375 0.00 0.0988 0.0518 0.0365 66.90%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 30/09/11 -
Price 0.16 0.115 0.12 0.165 0.225 0.26 0.16 -
P/RPS 1.40 2.28 0.89 0.00 6.50 4.54 1.17 2.83%
P/EPS 28.05 181.82 -47.37 0.00 -21.36 121.88 -1.76 -
EY 3.56 0.55 -2.11 0.00 -4.68 0.82 -56.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.34 2.25 0.00 1.60 2.13 0.48 18.27%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Date 19/04/18 14/04/17 22/04/16 - 29/11/13 30/11/12 22/11/11 -
Price 0.145 0.135 0.115 0.00 0.185 0.26 0.16 -
P/RPS 1.27 2.68 0.85 0.00 5.34 4.54 1.17 1.28%
P/EPS 25.42 213.44 -45.39 0.00 -17.56 121.88 -1.76 -
EY 3.93 0.47 -2.20 0.00 -5.69 0.82 -56.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.58 2.16 0.00 1.31 2.13 0.48 16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment