[UCHITEC] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -21.79%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 139,967 134,606 129,292 125,088 136,585 135,836 127,828 6.21%
PBT 72,542 68,836 61,516 57,712 72,148 70,201 62,630 10.26%
Tax -3,533 -4,334 -3,974 -2,572 -1,647 -1,526 -1,492 77.37%
NP 69,009 64,501 57,542 55,140 70,501 68,674 61,138 8.38%
-
NP to SH 69,009 64,501 57,542 55,140 70,501 68,674 61,138 8.38%
-
Tax Rate 4.87% 6.30% 6.46% 4.46% 2.28% 2.17% 2.38% -
Total Cost 70,958 70,105 71,750 69,948 66,084 67,161 66,690 4.21%
-
Net Worth 152,143 161,055 263,982 250,490 232,304 271,052 248,934 -27.91%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 62,647 41,755 - - 109,577 99,094 - -
Div Payout % 90.78% 64.74% - - 155.43% 144.30% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 152,143 161,055 263,982 250,490 232,304 271,052 248,934 -27.91%
NOSH 450,640 450,550 449,698 449,484 449,185 445,103 445,083 0.82%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 49.30% 47.92% 44.51% 44.08% 51.62% 50.56% 47.83% -
ROE 45.36% 40.05% 21.80% 22.01% 30.35% 25.34% 24.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.28 30.09 28.90 27.96 31.16 31.07 29.27 4.51%
EPS 15.41 14.41 12.86 12.32 16.08 15.71 14.00 6.58%
DPS 14.00 9.33 0.00 0.00 25.00 22.67 0.00 -
NAPS 0.34 0.36 0.59 0.56 0.53 0.62 0.57 -29.07%
Adjusted Per Share Value based on latest NOSH - 449,484
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.22 29.07 27.92 27.01 29.49 29.33 27.60 6.21%
EPS 14.90 13.93 12.43 11.91 15.22 14.83 13.20 8.38%
DPS 13.53 9.02 0.00 0.00 23.66 21.40 0.00 -
NAPS 0.3285 0.3478 0.57 0.5409 0.5016 0.5853 0.5375 -27.91%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.54 3.09 2.73 2.67 3.31 2.59 1.85 -
P/RPS 8.12 10.27 9.45 9.55 10.62 8.34 6.32 18.13%
P/EPS 16.47 21.43 21.23 21.66 20.58 16.49 13.22 15.73%
EY 6.07 4.67 4.71 4.62 4.86 6.07 7.57 -13.65%
DY 5.51 3.02 0.00 0.00 7.55 8.75 0.00 -
P/NAPS 7.47 8.58 4.63 4.77 6.25 4.18 3.25 73.90%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 21/08/18 23/05/18 26/02/18 23/11/17 23/08/17 -
Price 2.82 2.90 3.32 2.96 3.01 3.14 2.10 -
P/RPS 9.02 9.64 11.49 10.58 9.66 10.11 7.17 16.48%
P/EPS 18.29 20.11 25.82 24.01 18.71 19.99 15.00 14.09%
EY 5.47 4.97 3.87 4.16 5.34 5.00 6.67 -12.35%
DY 4.96 3.22 0.00 0.00 8.31 7.22 0.00 -
P/NAPS 8.29 8.06 5.63 5.29 5.68 5.06 3.68 71.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment