[TECGUAN] YoY Annualized Quarter Result on 31-Oct-2022 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 89.5%
YoY- 663.64%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 315,616 283,920 556,324 236,356 513,940 235,121 271,168 2.55%
PBT 15,510 14,094 63,093 7,848 11,972 10,009 -3,918 -
Tax -2,457 -2,970 -16,725 -1,776 -2,673 -2,044 516 -
NP 13,053 11,124 46,368 6,072 9,298 7,965 -3,402 -
-
NP to SH 13,053 11,124 46,368 6,072 9,298 7,965 -3,402 -
-
Tax Rate 15.84% 21.07% 26.51% 22.63% 22.33% 20.42% - -
Total Cost 302,562 272,796 509,956 230,284 504,641 227,156 274,570 1.62%
-
Net Worth 120,983 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 120,983 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
NOSH 40,090 40,097 40,097 40,097 40,097 40,097 40,097 -0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 4.14% 3.92% 8.33% 2.57% 1.81% 3.39% -1.25% -
ROE 10.79% 9.80% 0.41% 9.37% 15.71% 14.47% -3.44% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 787.27 708.08 1,387.45 589.46 1,281.74 586.38 676.28 2.56%
EPS 32.56 27.75 115.64 15.15 23.19 19.87 -8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.83 279.71 1.6154 1.4766 1.3729 2.4669 3.41%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 787.06 708.02 1,387.32 589.41 1,281.63 586.33 676.22 2.55%
EPS 32.55 27.74 115.63 15.14 23.19 19.86 -8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.017 2.8298 279.6856 1.6153 1.4765 1.3728 2.4667 3.41%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.74 1.57 1.25 1.39 1.05 1.01 0.90 -
P/RPS 0.22 0.22 0.09 0.24 0.08 0.17 0.13 9.15%
P/EPS 5.34 5.66 1.08 9.18 4.53 5.08 -10.61 -
EY 18.71 17.67 92.51 10.89 22.09 19.67 -9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.00 0.86 0.71 0.74 0.36 8.26%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 26/12/24 20/12/23 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 -
Price 1.69 1.68 1.51 1.28 1.43 1.43 0.745 -
P/RPS 0.21 0.24 0.11 0.22 0.11 0.24 0.11 11.36%
P/EPS 5.19 6.06 1.31 8.45 6.17 7.20 -8.78 -
EY 19.27 16.51 76.58 11.83 16.22 13.89 -11.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.01 0.79 0.97 1.04 0.30 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment