[TECGUAN] YoY TTM Result on 31-Oct-2022 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 73.01%
YoY- 803.58%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 317,981 285,362 742,485 252,682 482,766 274,867 279,888 2.14%
PBT 12,085 4,128 68,250 7,710 6,032 14,369 -635 -
Tax -2,948 -808 -16,240 -1,954 -1,874 -3,300 -1,118 17.52%
NP 9,137 3,320 52,010 5,756 4,158 11,069 -1,753 -
-
NP to SH 9,137 3,320 52,010 5,756 4,158 11,069 -1,753 -
-
Tax Rate 24.39% 19.57% 23.79% 25.34% 31.07% 22.97% - -
Total Cost 308,844 282,042 690,475 246,926 478,608 263,798 281,641 1.54%
-
Net Worth 121,015 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 121,015 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
NOSH 40,100 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 2.87% 1.16% 7.00% 2.28% 0.86% 4.03% -0.63% -
ROE 7.55% 2.93% 0.46% 8.89% 7.02% 20.11% -1.77% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 792.96 711.68 1,851.72 630.18 1,204.00 685.51 698.03 2.14%
EPS 22.79 8.28 129.71 14.36 10.37 27.61 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.83 279.71 1.6154 1.4766 1.3729 2.4669 3.41%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 792.96 711.62 1,851.56 630.12 1,203.89 685.45 697.97 2.14%
EPS 22.79 8.28 129.70 14.35 10.37 27.60 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.8298 279.6856 1.6153 1.4765 1.3728 2.4667 3.41%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.74 1.57 1.25 1.39 1.05 1.01 0.90 -
P/RPS 0.22 0.22 0.07 0.22 0.09 0.15 0.13 9.15%
P/EPS 7.64 18.96 0.96 9.68 10.13 3.66 -20.59 -
EY 13.09 5.27 103.77 10.33 9.88 27.33 -4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.00 0.86 0.71 0.74 0.36 8.26%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 26/12/24 20/12/23 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 -
Price 1.69 1.68 1.51 1.28 1.43 1.43 0.745 -
P/RPS 0.21 0.24 0.08 0.20 0.12 0.21 0.11 11.36%
P/EPS 7.42 20.29 1.16 8.92 13.79 5.18 -17.04 -
EY 13.48 4.93 85.90 11.21 7.25 19.30 -5.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.01 0.79 0.97 1.04 0.30 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment