[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 18.25%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 451,356 770,180 702,868 579,880 666,448 629,928 616,088 -5.05%
PBT -13,868 48,480 65,996 20,768 20,492 24,624 24,300 -
Tax 13,308 -12,428 -16,912 -4,292 -6,676 -9,248 -6,556 -
NP -560 36,052 49,084 16,476 13,816 15,376 17,744 -
-
NP to SH -7,612 28,168 37,156 12,604 10,400 11,460 12,548 -
-
Tax Rate - 25.64% 25.63% 20.67% 32.58% 37.56% 26.98% -
Total Cost 451,916 734,128 653,784 563,404 652,632 614,552 598,344 -4.56%
-
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.05%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.05%
NOSH 204,830 204,698 186,152 175,055 174,496 173,636 174,277 2.72%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.12% 4.68% 6.98% 2.84% 2.07% 2.44% 2.88% -
ROE -2.74% 9.90% 15.01% 5.81% 5.01% 5.84% 6.79% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 230.43 389.69 377.58 331.25 381.93 362.79 353.51 -6.88%
EPS -3.88 14.24 19.96 7.20 5.96 6.60 7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.44 1.33 1.24 1.19 1.13 1.06 4.99%
Adjusted Per Share Value based on latest NOSH - 175,055
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 126.96 216.64 197.70 163.11 187.46 177.19 173.29 -5.05%
EPS -2.14 7.92 10.45 3.55 2.93 3.22 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7824 0.8005 0.6964 0.6106 0.5841 0.5519 0.5196 7.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.68 0.875 0.895 0.48 0.505 0.54 0.29 -
P/RPS 0.30 0.22 0.24 0.14 0.13 0.15 0.08 24.63%
P/EPS -17.50 6.14 4.48 6.67 8.47 8.18 4.03 -
EY -5.71 16.29 22.30 15.00 11.80 12.22 24.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.67 0.39 0.42 0.48 0.27 10.05%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 -
Price 0.575 0.89 1.20 0.555 0.505 0.60 0.38 -
P/RPS 0.25 0.23 0.32 0.17 0.13 0.17 0.11 14.65%
P/EPS -14.80 6.24 6.01 7.71 8.47 9.09 5.28 -
EY -6.76 16.01 16.63 12.97 11.80 11.00 18.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.62 0.90 0.45 0.42 0.53 0.36 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment