[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -61.22%
YoY- -71.68%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Revenue 111,754 125,464 199,300 1,293,574 506,579 570,720 499,890 -18.09%
PBT 38,609 5,426 49,197 55,353 102,709 89,200 139,508 -15.73%
Tax -11,624 -12,354 -14,336 -1,907 -64 1,003 -148 78.87%
NP 26,985 -6,928 34,861 53,446 102,645 90,203 139,360 -19.65%
-
NP to SH 26,990 -6,977 34,861 53,446 102,645 90,203 139,360 -19.64%
-
Tax Rate 30.11% 227.68% 29.14% 3.45% 0.06% -1.12% 0.11% -
Total Cost 84,769 132,392 164,439 1,240,128 403,934 480,517 360,530 -17.54%
-
Net Worth 1,191,365 1,685,580 1,848,174 1,616,054 954,381 807,865 720,815 6.92%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Div - 5,274 10,558 21,237 28,016 31,887 46,872 -
Div Payout % - 0.00% 30.29% 39.74% 27.29% 35.35% 33.63% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,191,365 1,685,580 1,848,174 1,616,054 954,381 807,865 720,815 6.92%
NOSH 531,811 531,599 531,599 530,933 483,035 483,144 483,217 1.28%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 24.15% -5.52% 17.49% 4.13% 20.26% 15.81% 27.88% -
ROE 2.27% -0.41% 1.89% 3.31% 10.76% 11.17% 19.33% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.19 23.79 37.75 243.64 104.87 118.13 103.45 -19.04%
EPS 5.12 -1.32 6.58 10.07 21.25 18.67 28.84 -20.57%
DPS 0.00 1.00 2.00 4.00 5.80 6.60 9.70 -
NAPS 2.2588 3.196 3.5009 3.0438 1.9758 1.6721 1.4917 5.68%
Adjusted Per Share Value based on latest NOSH - 531,428
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.32 22.82 36.24 235.24 92.12 103.79 90.91 -18.09%
EPS 4.91 -1.27 6.34 9.72 18.67 16.40 25.34 -19.64%
DPS 0.00 0.96 1.92 3.86 5.09 5.80 8.52 -
NAPS 2.1666 3.0653 3.361 2.9389 1.7356 1.4692 1.3108 6.92%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 -
Price 1.06 1.15 1.32 1.64 2.93 1.75 1.74 -
P/RPS 5.00 4.83 3.50 0.67 2.79 1.48 1.68 15.64%
P/EPS 20.71 -86.93 19.99 16.29 13.79 9.37 6.03 17.87%
EY 4.83 -1.15 5.00 6.14 7.25 10.67 16.57 -15.14%
DY 0.00 0.87 1.52 2.44 1.98 3.77 5.57 -
P/NAPS 0.47 0.36 0.38 0.54 1.48 1.05 1.17 -11.44%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Date 29/05/19 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 -
Price 0.99 1.20 1.36 1.59 3.25 2.00 1.92 -
P/RPS 4.67 5.04 3.60 0.65 3.10 1.69 1.86 13.05%
P/EPS 19.35 -90.71 20.60 15.80 15.29 10.71 6.66 15.27%
EY 5.17 -1.10 4.86 6.33 6.54 9.34 15.02 -13.24%
DY 0.00 0.83 1.47 2.52 1.78 3.30 5.05 -
P/NAPS 0.44 0.38 0.39 0.52 1.64 1.20 1.29 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment