[ALAQAR] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -36.25%
YoY- 7.8%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 44,191 40,604 37,017 35,700 35,645 31,921 22,996 54.38%
PBT 29,559 27,371 24,946 25,420 39,876 36,367 29,995 -0.96%
Tax 0 0 0 0 0 0 0 -
NP 29,559 27,371 24,946 25,420 39,876 36,367 29,995 -0.96%
-
NP to SH 29,559 27,371 24,946 25,420 39,876 36,367 29,995 -0.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,632 13,233 12,071 10,280 -4,231 -4,446 -6,999 -
-
Net Worth 436,378 429,121 390,956 351,048 351,671 348,492 342,698 17.42%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 21,800 28,150 16,974 23,257 20,581 14,230 8,241 90.93%
Div Payout % 73.75% 102.85% 68.04% 91.49% 51.61% 39.13% 27.48% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 436,378 429,121 390,956 351,048 351,671 348,492 342,698 17.42%
NOSH 427,821 429,121 383,290 340,824 341,428 338,342 335,978 17.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 66.89% 67.41% 67.39% 71.20% 111.87% 113.93% 130.44% -
ROE 6.77% 6.38% 6.38% 7.24% 11.34% 10.44% 8.75% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.33 9.46 9.66 10.47 10.44 9.43 6.84 31.53%
EPS 6.91 6.38 6.51 7.46 11.68 10.75 8.93 -15.67%
DPS 5.10 6.56 4.43 6.86 6.03 4.21 2.45 62.81%
NAPS 1.02 1.00 1.02 1.03 1.03 1.03 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 340,824
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.26 4.84 4.41 4.25 4.25 3.80 2.74 54.27%
EPS 3.52 3.26 2.97 3.03 4.75 4.33 3.57 -0.93%
DPS 2.60 3.35 2.02 2.77 2.45 1.69 0.98 91.30%
NAPS 0.5197 0.5111 0.4656 0.4181 0.4189 0.4151 0.4082 17.41%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.93 0.94 0.98 0.97 3.18 3.50 2.64 -
P/RPS 9.00 9.93 10.15 9.26 30.46 37.10 38.57 -61.99%
P/EPS 13.46 14.74 15.06 13.01 27.23 32.56 29.57 -40.74%
EY 7.43 6.79 6.64 7.69 3.67 3.07 3.38 68.82%
DY 5.48 6.98 4.52 7.07 1.90 1.20 0.93 225.18%
P/NAPS 0.91 0.94 0.96 0.94 3.09 3.40 2.59 -50.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 - -
Price 0.87 0.87 0.95 0.98 1.00 3.30 0.00 -
P/RPS 8.42 9.19 9.84 9.36 9.58 34.98 0.00 -
P/EPS 12.59 13.64 14.60 13.14 8.56 30.70 0.00 -
EY 7.94 7.33 6.85 7.61 11.68 3.26 0.00 -
DY 5.86 7.54 4.66 7.00 6.03 1.27 0.00 -
P/NAPS 0.85 0.87 0.93 0.95 0.97 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment