[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -110.81%
YoY- -314.59%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 159,219 206,289 270,836 100,677 81,513 238,720 485,011 -16.92%
PBT 31,488 49,036 107,913 -11,903 3,302 -708 4,708 37.22%
Tax -7,675 -12,878 -31,289 -3,409 4,006 -2,104 -4,946 7.59%
NP 23,813 36,158 76,624 -15,312 7,308 -2,812 -238 -
-
NP to SH 18,158 25,239 69,525 -15,682 7,308 -2,812 -238 -
-
Tax Rate 24.37% 26.26% 28.99% - -121.32% - 105.06% -
Total Cost 135,406 170,131 194,212 115,989 74,205 241,532 485,249 -19.14%
-
Net Worth 310,851 293,682 286,055 335,085 154,205 234,333 203,381 7.31%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 11,040 11,174 - - - - -
Div Payout % - 43.74% 16.07% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 310,851 293,682 286,055 335,085 154,205 234,333 203,381 7.31%
NOSH 214,380 220,813 223,481 223,390 223,486 223,174 216,363 -0.15%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 14.96% 17.53% 28.29% -15.21% 8.97% -1.18% -0.05% -
ROE 5.84% 8.59% 24.30% -4.68% 4.74% -1.20% -0.12% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 74.27 93.42 121.19 45.07 36.47 106.97 224.16 -16.80%
EPS 8.47 11.43 31.11 -7.02 3.27 -1.26 -0.11 -
DPS 0.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.33 1.28 1.50 0.69 1.05 0.94 7.48%
Adjusted Per Share Value based on latest NOSH - 223,387
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 50.28 65.14 85.52 31.79 25.74 75.38 153.15 -16.92%
EPS 5.73 7.97 21.95 -4.95 2.31 -0.89 -0.08 -
DPS 0.00 3.49 3.53 0.00 0.00 0.00 0.00 -
NAPS 0.9816 0.9274 0.9033 1.0581 0.4869 0.74 0.6422 7.32%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 0.95 0.65 1.85 0.28 0.00 0.00 0.00 -
P/RPS 1.28 0.70 1.53 0.62 0.00 0.00 0.00 -
P/EPS 11.22 5.69 5.95 -3.99 0.00 0.00 0.00 -
EY 8.92 17.58 16.82 -25.07 0.00 0.00 0.00 -
DY 0.00 7.69 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.49 1.45 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 -
Price 1.02 0.67 1.82 0.68 0.00 0.00 0.00 -
P/RPS 1.37 0.72 1.50 1.51 0.00 0.00 0.00 -
P/EPS 12.04 5.86 5.85 -9.69 0.00 0.00 0.00 -
EY 8.30 17.06 17.09 -10.32 0.00 0.00 0.00 -
DY 0.00 7.46 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 1.42 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment