[BCB] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[BCB] BCB BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 13.7%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 61,888 68,691 85,738 96,202 92,532 119,453 135,639 -12.25%
PBT 2,548 4,426 4,755 5,281 8,000 12,056 11,686 -22.40%
Tax -518 -1,416 -1,187 -1,554 -2,240 -3,679 -3,314 -26.59%
NP 2,030 3,010 3,568 3,727 5,760 8,377 8,372 -21.02%
-
NP to SH 2,030 3,010 3,568 3,727 5,760 8,377 8,372 -21.02%
-
Tax Rate 20.33% 31.99% 24.96% 29.43% 28.00% 30.52% 28.36% -
Total Cost 59,858 65,681 82,170 92,475 86,772 111,076 127,267 -11.80%
-
Net Worth 317,564 315,140 308,420 306,218 304,225 301,818 292,813 1.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 317,564 315,140 308,420 306,218 304,225 301,818 292,813 1.36%
NOSH 200,990 202,013 201,581 201,459 202,816 205,318 206,206 -0.42%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.28% 4.38% 4.16% 3.87% 6.22% 7.01% 6.17% -
ROE 0.64% 0.96% 1.16% 1.22% 1.89% 2.78% 2.86% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.79 34.00 42.53 47.75 45.62 58.18 65.78 -11.87%
EPS 1.01 1.49 1.77 1.85 2.84 4.08 4.06 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.56 1.53 1.52 1.50 1.47 1.42 1.79%
Adjusted Per Share Value based on latest NOSH - 204,090
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.00 16.65 20.78 23.32 22.43 28.96 32.88 -12.25%
EPS 0.49 0.73 0.86 0.90 1.40 2.03 2.03 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7699 0.764 0.7477 0.7423 0.7375 0.7317 0.7099 1.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.40 0.37 0.50 0.62 0.45 0.54 0.61 -
P/RPS 1.30 1.09 1.18 1.30 0.99 0.93 0.93 5.73%
P/EPS 39.60 24.83 28.25 33.51 15.85 13.24 15.02 17.52%
EY 2.53 4.03 3.54 2.98 6.31 7.56 6.66 -14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.41 0.30 0.37 0.43 -8.63%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 16/05/07 23/05/06 19/05/05 20/05/04 -
Price 0.36 0.38 0.45 0.62 0.43 0.52 0.57 -
P/RPS 1.17 1.12 1.06 1.30 0.94 0.89 0.87 5.05%
P/EPS 35.64 25.50 25.42 33.51 15.14 12.75 14.04 16.78%
EY 2.81 3.92 3.93 2.98 6.60 7.85 7.12 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.41 0.29 0.35 0.40 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment