[PERDANA] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 83.42%
YoY- -8.19%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 120,720 140,355 108,279 329,528 302,304 308,519 240,832 -10.86%
PBT -2,695 803 -30,670 46,935 53,375 51,948 31,192 -
Tax -339 -934 1,229 -6,855 -6,894 2,775 -7,742 -40.60%
NP -3,034 -131 -29,441 40,080 46,481 54,723 23,450 -
-
NP to SH -3,078 10 -29,380 34,205 37,258 53,719 22,799 -
-
Tax Rate - 116.31% - 14.61% 12.92% -5.34% 24.82% -
Total Cost 123,754 140,486 137,720 289,448 255,823 253,796 217,382 -8.95%
-
Net Worth 471,629 508,309 461,388 583,479 470,188 278,192 213,169 14.13%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 471,629 508,309 461,388 583,479 470,188 278,192 213,169 14.13%
NOSH 496,451 462,099 297,669 297,693 297,587 278,192 203,018 16.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.51% -0.09% -27.19% 12.16% 15.38% 17.74% 9.74% -
ROE -0.65% 0.00% -6.37% 5.86% 7.92% 19.31% 10.70% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 24.32 30.37 36.38 110.69 101.58 110.90 118.63 -23.19%
EPS -0.62 0.00 -9.87 11.49 12.52 18.05 11.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.10 1.55 1.96 1.58 1.00 1.05 -1.65%
Adjusted Per Share Value based on latest NOSH - 297,456
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.42 6.30 4.86 14.80 13.57 13.85 10.81 -10.85%
EPS -0.14 0.00 -1.32 1.54 1.67 2.41 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2118 0.2282 0.2072 0.262 0.2111 0.1249 0.0957 14.14%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.63 0.87 1.30 2.66 3.86 4.14 3.24 -
P/RPS 2.59 2.86 3.57 2.40 3.80 3.73 2.73 -0.87%
P/EPS -101.61 40,202.65 -13.17 23.15 30.83 21.44 28.85 -
EY -0.98 0.00 -7.59 4.32 3.24 4.66 3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.84 1.36 2.44 4.14 3.09 -22.66%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 22/08/07 29/08/06 -
Price 0.68 0.75 1.23 2.49 3.54 4.50 3.46 -
P/RPS 2.80 2.47 3.38 2.25 3.48 4.06 2.92 -0.69%
P/EPS -109.68 34,657.46 -12.46 21.67 28.27 23.30 30.81 -
EY -0.91 0.00 -8.02 4.61 3.54 4.29 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.79 1.27 2.24 4.50 3.30 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment