[PERDANA] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -8.29%
YoY- -8.19%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 241,440 280,710 216,558 659,056 604,608 617,038 481,664 -10.86%
PBT -5,390 1,606 -61,340 93,870 106,750 103,896 62,384 -
Tax -678 -1,868 2,458 -13,710 -13,788 5,550 -15,484 -40.60%
NP -6,068 -262 -58,882 80,160 92,962 109,446 46,900 -
-
NP to SH -6,156 20 -58,760 68,410 74,516 107,438 45,598 -
-
Tax Rate - 116.31% - 14.61% 12.92% -5.34% 24.82% -
Total Cost 247,508 280,972 275,440 578,896 511,646 507,592 434,764 -8.95%
-
Net Worth 471,629 508,309 461,388 583,479 470,188 278,192 213,169 14.13%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 471,629 508,309 461,388 583,479 470,188 278,192 213,169 14.13%
NOSH 496,451 462,099 297,669 297,693 297,587 278,192 203,018 16.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.51% -0.09% -27.19% 12.16% 15.38% 17.74% 9.74% -
ROE -1.31% 0.00% -12.74% 11.72% 15.85% 38.62% 21.39% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 48.63 60.75 72.75 221.39 203.17 221.80 237.25 -23.19%
EPS -1.24 0.00 -19.74 22.98 25.04 36.10 22.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.10 1.55 1.96 1.58 1.00 1.05 -1.65%
Adjusted Per Share Value based on latest NOSH - 297,456
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.84 12.60 9.72 29.59 27.15 27.71 21.63 -10.86%
EPS -0.28 0.00 -2.64 3.07 3.35 4.82 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2118 0.2282 0.2072 0.262 0.2111 0.1249 0.0957 14.14%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.63 0.87 1.30 2.66 3.86 4.14 3.24 -
P/RPS 1.30 1.43 1.79 1.20 1.90 1.87 1.37 -0.86%
P/EPS -50.81 20,101.33 -6.59 11.58 15.42 10.72 14.43 -
EY -1.97 0.00 -15.18 8.64 6.49 9.33 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.84 1.36 2.44 4.14 3.09 -22.66%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 22/08/07 29/08/06 -
Price 0.68 0.75 1.23 2.49 3.54 4.50 3.46 -
P/RPS 1.40 1.23 1.69 1.12 1.74 2.03 1.46 -0.69%
P/EPS -54.84 17,328.73 -6.23 10.84 14.14 11.65 15.41 -
EY -1.82 0.01 -16.05 9.23 7.07 8.58 6.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.79 1.27 2.24 4.50 3.30 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment