[INGRESS] YoY Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 54.04%
YoY- -17.37%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 415,330 353,140 375,980 329,364 267,313 171,681 153,826 17.98%
PBT 14,968 15,936 21,024 7,005 15,024 -6,588 4,994 20.05%
Tax -1,691 -796 -2,868 -1,411 -2,782 2,067 -2,817 -8.14%
NP 13,277 15,140 18,156 5,594 12,242 -4,521 2,177 35.13%
-
NP to SH 11,017 10,692 12,940 3,536 8,437 -5,020 -638 -
-
Tax Rate 11.30% 4.99% 13.64% 20.14% 18.52% - 56.41% -
Total Cost 402,053 338,000 357,824 323,770 255,071 176,202 151,649 17.62%
-
Net Worth 198,348 164,489 148,022 102,897 163,941 172,996 160,815 3.55%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 33 - - - - 3,089 3,019 -52.85%
Div Payout % 0.31% - - - - 0.00% 0.00% -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 198,348 164,489 148,022 102,897 163,941 172,996 160,815 3.55%
NOSH 84,421 76,810 76,795 76,869 76,769 77,230 75,499 1.87%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 3.20% 4.29% 4.83% 1.70% 4.58% -2.63% 1.42% -
ROE 5.55% 6.50% 8.74% 3.44% 5.15% -2.90% -0.40% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 491.97 459.76 489.59 428.47 348.20 222.30 203.74 15.81%
EPS 13.05 13.92 16.85 4.60 10.99 -6.50 -0.80 -
DPS 0.04 0.00 0.00 0.00 0.00 4.00 4.00 -53.55%
NAPS 2.3495 2.1415 1.9275 1.3386 2.1355 2.24 2.13 1.64%
Adjusted Per Share Value based on latest NOSH - 76,864
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 492.12 418.43 445.49 390.26 316.74 203.42 182.27 17.98%
EPS 13.05 12.67 15.33 4.19 10.00 -5.95 -0.76 -
DPS 0.04 0.00 0.00 0.00 0.00 3.66 3.58 -52.68%
NAPS 2.3502 1.949 1.7539 1.2192 1.9425 2.0498 1.9055 3.55%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.40 0.92 0.76 0.32 0.51 0.95 1.12 -
P/RPS 0.28 0.20 0.16 0.07 0.15 0.43 0.55 -10.63%
P/EPS 10.73 6.61 4.51 6.96 4.64 -14.62 -132.54 -
EY 9.32 15.13 22.17 14.37 21.55 -6.84 -0.75 -
DY 0.03 0.00 0.00 0.00 0.00 4.21 3.57 -54.87%
P/NAPS 0.60 0.43 0.39 0.24 0.24 0.42 0.53 2.08%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 27/09/11 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 -
Price 1.17 0.78 0.92 0.34 0.40 0.85 1.03 -
P/RPS 0.24 0.17 0.19 0.08 0.11 0.38 0.51 -11.79%
P/EPS 8.97 5.60 5.46 7.39 3.64 -13.08 -121.89 -
EY 11.15 17.85 18.32 13.53 27.47 -7.65 -0.82 -
DY 0.03 0.00 0.00 0.00 0.00 4.71 3.88 -55.49%
P/NAPS 0.50 0.36 0.48 0.25 0.19 0.38 0.48 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment