[INGRESS] YoY TTM Result on 31-Jul-2011 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 10.72%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 713,070 709,857 697,264 631,577 494,494 376,631 311,254 14.80%
PBT 26,358 23,975 33,593 -50,484 7,422 -10,361 13,463 11.83%
Tax 1,084 800 -2,489 572 -475 1,005 1,375 -3.88%
NP 27,442 24,775 31,104 -49,912 6,947 -9,356 14,838 10.78%
-
NP to SH 22,474 13,236 20,213 -45,739 2,113 -10,243 8,261 18.13%
-
Tax Rate -4.11% -3.34% 7.41% - 6.40% - -10.21% -
Total Cost 685,628 685,082 666,160 681,489 487,547 385,987 296,416 14.98%
-
Net Worth 198,323 164,605 147,854 103,952 164,068 171,136 163,719 3.24%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 67 - - - 30 30 5,378 -51.82%
Div Payout % 0.30% - - - 1.46% 0.00% 65.11% -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 198,323 164,605 147,854 103,952 164,068 171,136 163,719 3.24%
NOSH 84,411 76,864 76,708 77,657 76,828 76,400 76,863 1.57%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 3.85% 3.49% 4.46% -7.90% 1.40% -2.48% 4.77% -
ROE 11.33% 8.04% 13.67% -44.00% 1.29% -5.99% 5.05% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 844.76 923.51 908.98 813.28 643.63 492.97 404.94 13.02%
EPS 26.62 17.22 26.35 -58.90 2.75 -13.41 10.75 16.29%
DPS 0.08 0.00 0.00 0.00 0.04 0.04 7.00 -52.50%
NAPS 2.3495 2.1415 1.9275 1.3386 2.1355 2.24 2.13 1.64%
Adjusted Per Share Value based on latest NOSH - 76,864
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 844.91 841.10 826.18 748.35 585.92 446.26 368.80 14.80%
EPS 26.63 15.68 23.95 -54.20 2.50 -12.14 9.79 18.13%
DPS 0.08 0.00 0.00 0.00 0.04 0.04 6.37 -51.75%
NAPS 2.3499 1.9504 1.7519 1.2317 1.944 2.0278 1.9399 3.24%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.40 0.92 0.76 0.32 0.51 0.95 1.12 -
P/RPS 0.17 0.10 0.08 0.04 0.08 0.19 0.28 -7.97%
P/EPS 5.26 5.34 2.88 -0.54 18.54 -7.09 10.42 -10.75%
EY 19.02 18.72 34.67 -184.06 5.39 -14.11 9.60 12.05%
DY 0.06 0.00 0.00 0.00 0.08 0.04 6.25 -53.86%
P/NAPS 0.60 0.43 0.39 0.24 0.24 0.42 0.53 2.08%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 27/09/11 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 -
Price 1.17 0.78 0.92 0.34 0.40 0.85 1.03 -
P/RPS 0.14 0.08 0.10 0.04 0.06 0.17 0.25 -9.20%
P/EPS 4.39 4.53 3.49 -0.58 14.54 -6.34 9.58 -12.18%
EY 22.76 22.08 28.64 -173.23 6.88 -15.77 10.43 13.87%
DY 0.07 0.00 0.00 0.00 0.10 0.05 6.80 -53.32%
P/NAPS 0.50 0.36 0.48 0.25 0.19 0.38 0.48 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment