[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -115.09%
YoY- -127.02%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 171,519 140,184 93,696 112,839 192,545 175,717 144,970 2.84%
PBT 20,837 23,810 4,425 -3,467 12,120 16,499 5,192 26.04%
Tax -3,620 -5,466 -370 3,327 -3,107 -4,228 -1,073 22.45%
NP 17,217 18,344 4,055 -140 9,013 12,271 4,119 26.90%
-
NP to SH 17,217 18,331 4,066 -1,903 7,042 9,289 3,151 32.69%
-
Tax Rate 17.37% 22.96% 8.36% - 25.64% 25.63% 20.67% -
Total Cost 154,302 121,840 89,641 112,979 183,532 163,446 140,851 1.53%
-
Net Worth 425,384 321,981 290,287 278,148 284,600 247,582 217,068 11.86%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 1,939 - - - - - -
Div Payout % - 10.58% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 425,384 321,981 290,287 278,148 284,600 247,582 217,068 11.86%
NOSH 360,589 204,920 204,830 204,830 204,698 186,152 175,055 12.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.04% 13.09% 4.33% -0.12% 4.68% 6.98% 2.84% -
ROE 4.05% 5.69% 1.40% -0.68% 2.47% 3.75% 1.45% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 50.00 72.27 48.09 57.61 97.42 94.39 82.81 -8.06%
EPS 5.02 9.45 2.09 -0.97 3.56 4.99 1.80 18.63%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.66 1.49 1.42 1.44 1.33 1.24 0.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 48.24 39.43 26.35 31.74 54.16 49.43 40.78 2.83%
EPS 4.84 5.16 1.14 -0.54 1.98 2.61 0.89 32.59%
DPS 0.00 0.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 0.9057 0.8165 0.7824 0.8005 0.6964 0.6106 11.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.625 0.975 0.25 0.68 0.875 0.895 0.48 -
P/RPS 1.25 1.35 0.52 1.18 0.90 0.95 0.58 13.64%
P/EPS 12.45 10.32 11.98 -69.99 24.56 17.94 26.67 -11.91%
EY 8.03 9.69 8.35 -1.43 4.07 5.58 3.75 13.52%
DY 0.00 1.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.17 0.48 0.61 0.67 0.39 4.22%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 05/05/21 17/06/20 29/05/19 23/05/18 25/05/17 24/05/16 -
Price 0.59 1.25 0.36 0.575 0.89 1.20 0.555 -
P/RPS 1.18 1.73 0.75 1.00 0.91 1.27 0.67 9.88%
P/EPS 11.76 13.23 17.25 -59.19 24.98 24.05 30.83 -14.83%
EY 8.51 7.56 5.80 -1.69 4.00 4.16 3.24 17.45%
DY 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.75 0.24 0.40 0.62 0.90 0.45 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment