[PRESTAR] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -70.94%
YoY- -91.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 570,014 456,469 435,025 631,570 758,683 652,231 595,271 -0.71%
PBT 115,803 47,073 9,415 6,093 63,437 51,139 20,170 33.79%
Tax -21,743 -10,660 2,384 2,663 -15,966 -12,301 -6,352 22.75%
NP 94,060 36,413 11,799 8,756 47,471 38,838 13,818 37.64%
-
NP to SH 94,079 36,430 11,498 3,665 40,879 30,478 11,210 42.53%
-
Tax Rate 18.78% 22.65% -25.32% -43.71% 25.17% 24.05% 31.49% -
Total Cost 475,954 420,056 423,226 622,814 711,212 613,393 581,453 -3.28%
-
Net Worth 425,384 321,981 290,287 278,148 284,600 247,582 217,068 11.86%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 13,369 3,879 1,956 2,940 5,919 5,277 3,502 25.00%
Div Payout % 14.21% 10.65% 17.02% 80.23% 14.48% 17.32% 31.24% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 425,384 321,981 290,287 278,148 284,600 247,582 217,068 11.86%
NOSH 360,589 204,920 204,830 204,830 204,698 186,152 175,055 12.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 16.50% 7.98% 2.71% 1.39% 6.26% 5.95% 2.32% -
ROE 22.12% 11.31% 3.96% 1.32% 14.36% 12.31% 5.16% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 166.16 235.34 223.29 322.43 383.87 350.37 340.05 -11.24%
EPS 27.42 18.78 5.90 1.87 20.68 16.37 6.40 27.42%
DPS 3.90 2.00 1.00 1.50 2.99 2.84 2.00 11.76%
NAPS 1.24 1.66 1.49 1.42 1.44 1.33 1.24 0.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 160.33 128.40 122.36 177.65 213.40 183.46 167.44 -0.72%
EPS 26.46 10.25 3.23 1.03 11.50 8.57 3.15 42.55%
DPS 3.76 1.09 0.55 0.83 1.66 1.48 0.99 24.89%
NAPS 1.1965 0.9057 0.8165 0.7824 0.8005 0.6964 0.6106 11.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.625 0.975 0.25 0.68 0.875 0.895 0.48 -
P/RPS 0.38 0.41 0.11 0.21 0.23 0.26 0.14 18.09%
P/EPS 2.28 5.19 4.24 36.34 4.23 5.47 7.50 -17.99%
EY 43.88 19.26 23.61 2.75 23.64 18.29 13.34 21.93%
DY 6.24 2.05 4.00 2.21 3.42 3.17 4.17 6.94%
P/NAPS 0.50 0.59 0.17 0.48 0.61 0.67 0.39 4.22%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 05/05/21 17/06/20 29/05/19 23/05/18 25/05/17 24/05/16 -
Price 0.59 1.25 0.36 0.575 0.89 1.20 0.555 -
P/RPS 0.36 0.53 0.16 0.18 0.23 0.34 0.16 14.46%
P/EPS 2.15 6.66 6.10 30.73 4.30 7.33 8.67 -20.72%
EY 46.48 15.03 16.39 3.25 23.24 13.64 11.54 26.12%
DY 6.61 1.60 2.78 2.61 3.37 2.36 3.60 10.65%
P/NAPS 0.48 0.75 0.24 0.40 0.62 0.90 0.45 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment