[PRESTAR] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -70.94%
YoY- -91.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 454,168 467,771 557,582 631,570 711,276 782,171 776,264 -29.97%
PBT 1,523 -493 1,505 6,093 21,680 34,368 43,921 -89.30%
Tax 6,081 6,724 6,179 2,663 -3,771 -9,659 -12,799 -
NP 7,604 6,231 7,684 8,756 17,909 24,709 31,122 -60.81%
-
NP to SH 5,529 2,764 2,653 3,665 12,610 20,329 25,917 -64.19%
-
Tax Rate -399.28% - -410.56% -43.71% 17.39% 28.10% 29.14% -
Total Cost 446,564 461,540 549,898 622,814 693,367 757,462 745,142 -28.85%
-
Net Worth 285,634 281,802 279,888 278,148 281,874 282,486 281,285 1.02%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,956 978 2,940 2,940 2,940 7,880 5,919 -52.10%
Div Payout % 35.38% 35.41% 110.83% 80.23% 23.32% 38.77% 22.84% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 285,634 281,802 279,888 278,148 281,874 282,486 281,285 1.02%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.67% 1.33% 1.38% 1.39% 2.52% 3.16% 4.01% -
ROE 1.94% 0.98% 0.95% 1.32% 4.47% 7.20% 9.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 232.14 239.03 284.88 322.43 363.37 398.72 394.64 -29.72%
EPS 2.83 1.41 1.36 1.87 6.44 10.36 13.18 -64.04%
DPS 1.00 0.50 1.50 1.50 1.50 4.00 3.00 -51.82%
NAPS 1.46 1.44 1.43 1.42 1.44 1.44 1.43 1.38%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 127.75 131.57 156.84 177.65 200.07 220.01 218.35 -29.97%
EPS 1.56 0.78 0.75 1.03 3.55 5.72 7.29 -64.12%
DPS 0.55 0.28 0.83 0.83 0.83 2.22 1.66 -52.02%
NAPS 0.8034 0.7927 0.7873 0.7824 0.7929 0.7946 0.7912 1.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.435 0.42 0.545 0.68 0.52 0.74 0.83 -
P/RPS 0.19 0.18 0.19 0.21 0.14 0.19 0.21 -6.43%
P/EPS 15.39 29.74 40.21 36.34 8.07 7.14 6.30 81.08%
EY 6.50 3.36 2.49 2.75 12.39 14.00 15.87 -44.75%
DY 2.30 1.19 2.75 2.21 2.88 5.41 3.61 -25.89%
P/NAPS 0.30 0.29 0.38 0.48 0.36 0.51 0.58 -35.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 -
Price 0.375 0.415 0.41 0.575 0.61 0.60 0.815 -
P/RPS 0.16 0.17 0.14 0.18 0.17 0.15 0.21 -16.53%
P/EPS 13.27 29.38 30.25 30.73 9.47 5.79 6.19 66.02%
EY 7.54 3.40 3.31 3.25 10.56 17.27 16.17 -39.78%
DY 2.67 1.20 3.66 2.61 2.46 6.67 3.68 -19.20%
P/NAPS 0.26 0.29 0.29 0.40 0.42 0.42 0.57 -40.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment