[PRESTAR] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -642.17%
YoY- -127.02%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 111,774 117,134 112,421 112,839 125,377 206,945 186,409 -28.82%
PBT 1,287 2,106 1,597 -3,467 -729 4,104 6,185 -64.78%
Tax 1,818 -313 1,249 3,327 2,461 -858 -2,267 -
NP 3,105 1,793 2,846 -140 1,732 3,246 3,918 -14.32%
-
NP to SH 3,116 2,252 2,064 -1,903 351 2,141 3,076 0.86%
-
Tax Rate -141.26% 14.86% -78.21% - - 20.91% 36.65% -
Total Cost 108,669 115,341 109,575 112,979 123,645 203,699 182,491 -29.15%
-
Net Worth 285,634 281,802 279,888 278,148 281,874 282,486 281,285 1.02%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,956 - - - 978 1,961 - -
Div Payout % 62.79% - - - 278.84% 91.63% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 285,634 281,802 279,888 278,148 281,874 282,486 281,285 1.02%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.78% 1.53% 2.53% -0.12% 1.38% 1.57% 2.10% -
ROE 1.09% 0.80% 0.74% -0.68% 0.12% 0.76% 1.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 57.13 59.86 57.44 57.61 64.05 105.49 94.77 -28.57%
EPS 1.59 1.15 1.05 -0.97 0.18 1.09 1.56 1.27%
DPS 1.00 0.00 0.00 0.00 0.50 1.00 0.00 -
NAPS 1.46 1.44 1.43 1.42 1.44 1.44 1.43 1.38%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.44 32.95 31.62 31.74 35.27 58.21 52.43 -28.82%
EPS 0.88 0.63 0.58 -0.54 0.10 0.60 0.87 0.76%
DPS 0.55 0.00 0.00 0.00 0.28 0.55 0.00 -
NAPS 0.8034 0.7927 0.7873 0.7824 0.7929 0.7946 0.7912 1.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.435 0.42 0.545 0.68 0.52 0.74 0.83 -
P/RPS 0.76 0.70 0.95 1.18 0.81 0.70 0.88 -9.28%
P/EPS 27.31 36.50 51.68 -69.99 289.99 67.80 53.08 -35.71%
EY 3.66 2.74 1.93 -1.43 0.34 1.47 1.88 55.72%
DY 2.30 0.00 0.00 0.00 0.96 1.35 0.00 -
P/NAPS 0.30 0.29 0.38 0.48 0.36 0.51 0.58 -35.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 -
Price 0.375 0.415 0.41 0.575 0.61 0.60 0.815 -
P/RPS 0.66 0.69 0.71 1.00 0.95 0.57 0.86 -16.13%
P/EPS 23.54 36.06 38.88 -59.19 340.19 54.98 52.12 -41.04%
EY 4.25 2.77 2.57 -1.69 0.29 1.82 1.92 69.60%
DY 2.67 0.00 0.00 0.00 0.82 1.67 0.00 -
P/NAPS 0.26 0.29 0.29 0.40 0.42 0.42 0.57 -40.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment