[AMBANK] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -56.62%
YoY- -55.21%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 1,095,610 1,033,454 1,090,320 1,161,821 1,023,321 956,880 1,061,351 2.13%
PBT 104,422 17,109 124,015 54,396 112,049 107,650 122,408 -10.02%
Tax -65,454 63,186 -49,009 -25,175 -44,694 -23,972 -46,820 24.95%
NP 38,968 80,295 75,006 29,221 67,355 83,678 75,588 -35.62%
-
NP to SH 38,968 80,295 75,006 29,221 67,355 83,678 75,588 -35.62%
-
Tax Rate 62.68% -369.31% 39.52% 46.28% 39.89% 22.27% 38.25% -
Total Cost 1,056,642 953,159 1,015,314 1,132,600 955,966 873,202 985,763 4.72%
-
Net Worth 3,047,285 3,008,954 3,005,823 2,936,199 1,952,045 2,796,762 2,615,085 10.70%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - 35,234 - - - -
Div Payout % - - - 120.58% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 3,047,285 3,008,954 3,005,823 2,936,199 1,952,045 2,796,762 2,615,085 10.70%
NOSH 1,523,642 1,002,984 1,001,941 978,733 976,022 957,795 924,058 39.44%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 3.56% 7.77% 6.88% 2.52% 6.58% 8.74% 7.12% -
ROE 1.28% 2.67% 2.50% 1.00% 3.45% 2.99% 2.89% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 71.91 103.04 108.82 118.71 104.85 99.90 114.86 -26.75%
EPS 2.55 5.34 4.99 1.98 4.60 8.75 8.18 -53.92%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 2.00 3.00 3.00 3.00 2.00 2.92 2.83 -20.60%
Adjusted Per Share Value based on latest NOSH - 978,733
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 33.14 31.26 32.98 35.14 30.95 28.94 32.10 2.14%
EPS 1.18 2.43 2.27 0.88 2.04 2.53 2.29 -35.64%
DPS 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
NAPS 0.9217 0.9101 0.9091 0.8881 0.5904 0.8459 0.7909 10.71%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 3.10 4.48 3.82 3.24 3.80 4.06 5.35 -
P/RPS 4.31 4.35 3.51 2.73 3.62 4.06 4.66 -5.05%
P/EPS 121.21 55.96 51.03 108.52 55.06 46.47 65.40 50.71%
EY 0.83 1.79 1.96 0.92 1.82 2.15 1.53 -33.41%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 1.55 1.49 1.27 1.08 1.90 1.39 1.89 -12.35%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 -
Price 4.00 2.83 4.68 3.42 3.62 3.86 4.88 -
P/RPS 5.56 2.75 4.30 2.88 3.45 3.86 4.25 19.55%
P/EPS 156.40 35.35 62.52 114.55 52.46 44.18 59.66 89.78%
EY 0.64 2.83 1.60 0.87 1.91 2.26 1.68 -47.35%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 2.00 0.94 1.56 1.14 1.81 1.32 1.72 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment